Quarterly report · Q3

Period2020-04-01 → 2020-12-31
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100KT1K.

Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥747m2020-04-01 → 2020-12-31Cons.Net sales
Revenue¥33.4bn2019-04-01 → 2020-03-31Cons.Net sales (5-year summary)
Revenue¥27.1bn2019-04-01 → 2019-12-31Cons.Net sales
Operating income−¥1.6bn2020-04-01 → 2020-12-31Cons.Operating income
Operating income¥432m2019-04-01 → 2019-12-31Cons.Operating income
Ordinary income−¥1.1bn2020-04-01 → 2020-12-31Cons.Ordinary income
Ordinary income¥138m2019-04-01 → 2020-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥421m2019-04-01 → 2019-12-31Cons.Ordinary income
Profit before tax−¥1.5bn2020-04-01 → 2020-12-31Cons.Income before income taxes
Profit before tax¥424m2019-04-01 → 2019-12-31Cons.Income before income taxes
Net income (owners)−¥1.5bn2020-04-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥88m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥262m2019-04-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income−¥1.5bn2020-04-01 → 2020-12-31Cons.Profit loss
Net income¥271m2019-04-01 → 2019-12-31Cons.Profit loss
Total assets¥4.4bnat 2020-12-31Cons.Assets
Total assets¥5.3bnat 2020-03-31Cons.Assets
Total assets¥6.6bnat 2019-12-31Cons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2020-12-31Cons.Liabilities
Total liabilities¥3.8bnat 2020-03-31Cons.Liabilities
Net assets / equity¥9mat 2020-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2020-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2019-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2020-12-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2020-03-31Cons.Cash and deposits
EPS (basic)¥-320.112020-04-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-197.392020-10-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.72019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.472019-04-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.62019-10-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.142019-04-01 → 2020-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.792019-04-01 → 2019-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio0.0%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.9%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 307
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member6400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0013
Number of shares held in own name treasury shares etcCurrentQuarterInstant6400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant6400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0013
Cash and depositsPrior1YearInstant2756836000JPY
Cash and depositsCurrentQuarterInstant2852707000JPY
Notes and accounts receivable tradePrior1YearInstant176939000JPY
Notes and accounts receivable tradeCurrentQuarterInstant164732000JPY
Accounts receivable installmentPrior1YearInstant58936000JPY
Accounts receivable installmentCurrentQuarterInstant12630000JPY
Travel advance payments caPrior1YearInstant398433000JPY
Travel advance payments caCurrentQuarterInstant39132000JPY
Accounts receivable otherPrior1YearInstant686208000JPY
Accounts receivable otherCurrentQuarterInstant555997000JPY
Income taxes receivablePrior1YearInstant49310000JPY
Income taxes receivableCurrentQuarterInstant15274000JPY
Other caPrior1YearInstant155683000JPY
Other caCurrentQuarterInstant145611000JPY
Allowance for doubtful accounts caPrior1YearInstant-1118000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-357737000JPY
Current assetsPrior1YearInstant4281228000JPY
Current assetsCurrentQuarterInstant3428350000JPY
Buildings and accompanying facilities netPrior1YearInstant125403000JPY
Buildings and accompanying facilities netCurrentQuarterInstant114017000JPY
Vehicles netPrior1YearInstant8649000JPY
Vehicles netCurrentQuarterInstant8608000JPY
Other net ppePrior1YearInstant34145000JPY
Other net ppeCurrentQuarterInstant28087000JPY
Property plant and equipmentPrior1YearInstant168199000JPY
Property plant and equipmentCurrentQuarterInstant150712000JPY
SoftwarePrior1YearInstant345486000JPY
SoftwareCurrentQuarterInstant394899000JPY
Other iaPrior1YearInstant45475000JPY
Other iaCurrentQuarterInstant39534000JPY
Intangible assetsPrior1YearInstant390962000JPY
Intangible assetsCurrentQuarterInstant434433000JPY
Long term loans receivablePrior1YearInstant4876000JPY
Long term loans receivableCurrentQuarterInstant4876000JPY
Deferred tax assetsPrior1YearInstant44722000JPY
Deferred tax assetsCurrentQuarterInstant-JPY
Guarantee deposits ioaPrior1YearInstant157068000JPY
Guarantee deposits ioaCurrentQuarterInstant161328000JPY
Other ioaPrior1YearInstant251513000JPY
Other ioaCurrentQuarterInstant227193000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4876000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-4876000JPY
Investments and other assetsPrior1YearInstant453303000JPY
Investments and other assetsCurrentQuarterInstant388521000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2020-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-12-31pass
statement vs summary · revenueconsolidated 2019-04-01/2019-12-31pass
statement vs summary · revenueconsolidated 2020-04-01/2020-12-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass