Quarterly report · Q3
6548.TEDINET S100QLEG
Period2020-04-01 → 2020-12-31
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KT1K.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥747m | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥33.4bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.1bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | −¥1.6bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥432m | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥138m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥421m | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.5bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥424m | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.5bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥88m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥262m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥271m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9m | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-320.11 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-197.39 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.7 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.47 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.6 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.14 | 2019-04-01 → 2020-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.79 | 2019-04-01 → 2019-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 0.0% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 27149230000 | JPY |
| Net sales | CurrentYTDDuration | 746991000 | JPY |
| Cost of sales | Prior1YTDDuration | 23536916000 | JPY |
| Cost of sales | CurrentYTDDuration | 588517000 | JPY |
| Gross profit | Prior1YTDDuration | 3612314000 | JPY |
| Gross profit | CurrentYTDDuration | 158473000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3180110000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1772146000 | JPY |
| Operating income | Prior1YTDDuration | 432204000 | JPY |
| Operating income | CurrentYTDDuration | -1613672000 | JPY |
| Interest income noi | Prior1YTDDuration | 52000 | JPY |
| Interest income noi | CurrentYTDDuration | 362000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 225000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | － | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 494205000 | JPY |
| Other noi | Prior1YTDDuration | 2265000 | JPY |
| Other noi | CurrentYTDDuration | 23214000 | JPY |
| Non operating income | Prior1YTDDuration | 2318000 | JPY |
| Non operating income | CurrentYTDDuration | 518007000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 99000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 16472000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 2354000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 3340000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 4256000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Commission fee noe | Prior1YTDDuration | 4328000 | JPY |
| Commission fee noe | CurrentYTDDuration | 4184000 | JPY |
| Other noe | Prior1YTDDuration | 2928000 | JPY |
| Other noe | CurrentYTDDuration | 6157000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13967000 | JPY |
| Non operating expenses | CurrentYTDDuration | 30154000 | JPY |
| Ordinary income | Prior1YTDDuration | 420555000 | JPY |
| Ordinary income | CurrentYTDDuration | -1125819000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | 3200000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 3200000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | － | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 357277000 | JPY |
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 357277000 | JPY |
| Income before income taxes | Prior1YTDDuration | 423755000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1483097000 | JPY |
| Income taxes current | Prior1YTDDuration | 168855000 | JPY |
| Income taxes current | CurrentYTDDuration | 1414000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -15964000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 44619000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |