Quarterly report · Q1
6469.TEDINET S100OOBC
Period2022-03-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥69m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥302m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥66m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥37m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥38m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥204m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥210m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.24 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.15 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.12 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥373m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥372m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥989,000 |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥182m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥966m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥963m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥3m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥155m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥215m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥714m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥713m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥518m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 29712000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 25977000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2184000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -1565000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -36419000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 10860000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -164257000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -159490000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -173148000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -124219000 | JPY |
| Non controlling interests | Prior1YearInstant | 648440000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 707118000 | JPY |
| Net assets | Prior1YearInstant | 6256726000 | JPY |
| Net assets | CurrentQuarterInstant | 6082044000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15547418000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15588931000 | JPY |
| Net sales | Prior1YTDDuration | 3325558000 | JPY |
| Net sales | CurrentYTDDuration | 2947253000 | JPY |
| Cost of sales | Prior1YTDDuration | 2512756000 | JPY |
| Cost of sales | CurrentYTDDuration | 2435315000 | JPY |
| Gross profit | Prior1YTDDuration | 812801000 | JPY |
| Gross profit | CurrentYTDDuration | 511937000 | JPY |
| Haulage expenses sga | Prior1YTDDuration | 12125000 | JPY |
| Haulage expenses sga | CurrentYTDDuration | 13838000 | JPY |
| Salaries sga | Prior1YTDDuration | 199445000 | JPY |
| Salaries sga | CurrentYTDDuration | 202745000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 17684000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 40623000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 13787000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 16274000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 14300000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 16517000 | JPY |
| Depreciation sga | Prior1YTDDuration | 38007000 | JPY |
| Depreciation sga | CurrentYTDDuration | 33639000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 1253000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 3214000 | JPY |
| Other sga | Prior1YTDDuration | 214124000 | JPY |
| Other sga | CurrentYTDDuration | 253969000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 510729000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 580822000 | JPY |
| Operating income | Prior1YTDDuration | 302071000 | JPY |
| Operating income | CurrentYTDDuration | -68885000 | JPY |
| Interest income noi | Prior1YTDDuration | 244000 | JPY |
| Interest income noi | CurrentYTDDuration | 286000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1107000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1625000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1329000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8437000 | JPY |
| Rent income noi | Prior1YTDDuration | 4769000 | JPY |
| Rent income noi | CurrentYTDDuration | 779000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |