Quarterly report · Q1
6469.TEDINET S100OOBC
Period2022-03-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥69m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥302m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥66m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥37m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥38m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥204m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥210m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.24 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.15 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.12 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥373m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥372m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥989,000 |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥182m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥966m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥963m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥3m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥155m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥215m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥714m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥713m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥518m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Discount revenue noi | Prior1YTDDuration | 697000 | JPY |
| Discount revenue noi | CurrentYTDDuration | 662000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 7437000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 1128000 | JPY |
| Other noi | CurrentYTDDuration | 1374000 | JPY |
| Non operating income | Prior1YTDDuration | 16715000 | JPY |
| Non operating income | CurrentYTDDuration | 13166000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12304000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9452000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 1466000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 256000 | JPY |
| Other noe | Prior1YTDDuration | 181000 | JPY |
| Other noe | CurrentYTDDuration | 999000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13952000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10707000 | JPY |
| Ordinary income | Prior1YTDDuration | 304834000 | JPY |
| Ordinary income | CurrentYTDDuration | -66426000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 267000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 30030000 | JPY |
| Extraordinary income | Prior1YTDDuration | 267000 | JPY |
| Extraordinary income | CurrentYTDDuration | 30030000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 48000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 10000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 562000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 59000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 562000 | JPY |
| Income before income taxes | Prior1YTDDuration | 305042000 | JPY |
| Income before income taxes | CurrentYTDDuration | -36958000 | JPY |
| Income taxes | Prior1YTDDuration | 94976000 | JPY |
| Income taxes | CurrentYTDDuration | -12670000 | JPY |
| Profit loss | Prior1YTDDuration | 210066000 | JPY |
| Profit loss | CurrentYTDDuration | -24288000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 6398000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 13251000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 203667000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -37540000 | JPY |
| Profit loss | Prior1YTDDuration | 210066000 | JPY |
| Profit loss | CurrentYTDDuration | -24288000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 21563000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3735000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1130000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 618000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 34331000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 92705000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1854000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 4766000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |