Quarterly report · Q1
6469.TEDINET S100OOBC
Period2022-03-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥69m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥302m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥66m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥37m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥38m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥204m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥210m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.24 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.15 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.12 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥373m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥372m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥989,000 |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥182m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥966m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥963m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥3m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥155m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥215m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥714m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥713m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥518m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 69434000 | JPY |
| Other ioa | CurrentQuarterInstant | 73168000 | JPY |
| Investments and other assets | Prior1YearInstant | 1336470000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1319527000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9202023000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9262232000 | JPY |
| Assets | Prior1YearInstant | 15547418000 | JPY |
| Assets | CurrentQuarterInstant | 15588931000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1288469000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1214778000 | JPY |
| Short term loans payable | Prior1YearInstant | 2083803000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2741803000 | JPY |
| Lease obligations cl | Prior1YearInstant | 152317000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 132328000 | JPY |
| Income taxes payable | Prior1YearInstant | 247914000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11516000 | JPY |
| Provision for bonuses | Prior1YearInstant | 265455000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 415531000 | JPY |
| Other cl | Prior1YearInstant | 803604000 | JPY |
| Other cl | CurrentQuarterInstant | 750411000 | JPY |
| Current liabilities | Prior1YearInstant | 4841565000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5266371000 | JPY |
| Long term loans payable | Prior1YearInstant | 2352969000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2155018000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 8120000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 8120000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 509097000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 485696000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 16866000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 16866000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1512393000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1525914000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 3134000 | JPY |
| Derivatives liabilities ncl | CurrentQuarterInstant | 2246000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 46545000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46653000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4449126000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4240515000 | JPY |
| Liabilities | Prior1YearInstant | 9290692000 | JPY |
| Liabilities | CurrentQuarterInstant | 9506886000 | JPY |
| Capital stock | Prior1YearInstant | 889190000 | JPY |
| Capital stock | CurrentQuarterInstant | 889190000 | JPY |
| Capital surplus | Prior1YearInstant | 778642000 | JPY |
| Capital surplus | CurrentQuarterInstant | 778642000 | JPY |
| Retained earnings | Prior1YearInstant | 4224628000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4042239000 | JPY |
| Treasury stock | Prior1YearInstant | -111025000 | JPY |
| Treasury stock | CurrentQuarterInstant | -210925000 | JPY |
| Shareholders equity | Prior1YearInstant | 5781434000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5499145000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |