Quarterly report · Q1
6469.TEDINET S100OOBC
Period2022-03-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥69m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥302m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥66m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥37m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥305m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥38m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥204m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥210m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.24 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.15 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.12 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥373m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥372m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥989,000 |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥182m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥966m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥963m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥3m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥155m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥215m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥714m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥713m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥518m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 165300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 165300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0223 | |
| Cash and deposits | Prior1YearInstant | 1950512000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2330742000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2527054000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2217590000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 291343000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 322811000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 15258000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 22445000 | JPY |
| Work in process | Prior1YearInstant | 920847000 | JPY |
| Work in process | CurrentQuarterInstant | 885850000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 457389000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 456102000 | JPY |
| Accounts receivable other | Prior1YearInstant | 118001000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 47501000 | JPY |
| Other ca | Prior1YearInstant | 65014000 | JPY |
| Other ca | CurrentQuarterInstant | 43677000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -27000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -23000 | JPY |
| Current assets | Prior1YearInstant | 6345394000 | JPY |
| Current assets | CurrentQuarterInstant | 6326699000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1766993000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1762645000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1150908000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1115891000 | JPY |
| Land | Prior1YearInstant | 4094335000 | JPY |
| Land | CurrentQuarterInstant | 4215395000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 505847000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 487995000 | JPY |
| Construction in progress | Prior1YearInstant | 75207000 | JPY |
| Construction in progress | CurrentQuarterInstant | 105304000 | JPY |
| Other net ppe | Prior1YearInstant | 131854000 | JPY |
| Other net ppe | CurrentQuarterInstant | 134544000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7725147000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7821777000 | JPY |
| Software | Prior1YearInstant | 77021000 | JPY |
| Software | CurrentQuarterInstant | 71466000 | JPY |
| Lease assets ia | Prior1YearInstant | 41124000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 23296000 | JPY |
| Other ia | Prior1YearInstant | 22260000 | JPY |
| Other ia | CurrentQuarterInstant | 26163000 | JPY |
| Intangible assets | Prior1YearInstant | 140406000 | JPY |
| Intangible assets | CurrentQuarterInstant | 120927000 | JPY |
| Investment securities | Prior1YearInstant | 217244000 | JPY |
| Investment securities | CurrentQuarterInstant | 177338000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1049791000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1069020000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |