Quarterly report · Q3
6466.TEDINET S100S8EB
Period2022-10-01 → 2023-06-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100RKGO.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥285m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥273m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥332m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥28m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥193m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥193m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥215m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥60m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥201m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥215m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥201m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.19 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.22 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.2 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-87.52 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.99 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-06-30 | −¥91m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥595m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥864m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥864m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥133m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥142m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥962m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥26m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥971m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥880m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥188m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥604m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥782m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥778m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥237m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥660m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥660m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥548m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥5.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥33m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥331m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 12974225000 | JPY |
| Assets | CurrentQuarterInstant | 13444405000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 650976000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 668502000 | JPY |
| Short term loans payable | Prior1YearInstant | 450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 50000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 96828000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 186638000 | JPY |
| Income taxes payable | Prior1YearInstant | 188464000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1292000 | JPY |
| Provision for bonuses | Prior1YearInstant | 309804000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 124981000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 349029000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 479281000 | JPY |
| Other cl | Prior1YearInstant | 791486000 | JPY |
| Other cl | CurrentQuarterInstant | 978844000 | JPY |
| Current liabilities | Prior1YearInstant | 2836589000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2489540000 | JPY |
| Long term loans payable | Prior1YearInstant | 66651000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 252513000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 80460000 | JPY |
| Provision for polychlorinated biphenyl processing reserve ncl | Prior1YearInstant | 1808000 | JPY |
| Provision for polychlorinated biphenyl processing reserve ncl | CurrentQuarterInstant | 1808000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 710669000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 710357000 | JPY |
| Other ncl | Prior1YearInstant | 49567000 | JPY |
| Other ncl | CurrentQuarterInstant | 88477000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 828696000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1133617000 | JPY |
| Liabilities | Prior1YearInstant | 3665286000 | JPY |
| Liabilities | CurrentQuarterInstant | 3623157000 | JPY |
| Capital stock | Prior1YearInstant | 1739559000 | JPY |
| Capital stock | CurrentQuarterInstant | 1739559000 | JPY |
| Capital surplus | Prior1YearInstant | 1663154000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1663703000 | JPY |
| Retained earnings | Prior1YearInstant | 5784233000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5906220000 | JPY |
| Treasury stock | Prior1YearInstant | -211568000 | JPY |
| Treasury stock | CurrentQuarterInstant | -203995000 | JPY |
| Shareholders equity | Prior1YearInstant | 8975378000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9105488000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 335337000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 697999000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 62782000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 78592000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -64688000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -60831000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 333432000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 715759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |