Quarterly report · Q3
6466.TEDINET S100S8EB
Period2022-10-01 → 2023-06-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100RKGO.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥285m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥273m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥332m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥28m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥193m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥193m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥215m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥60m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥201m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥215m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥201m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.19 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.22 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.2 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-87.52 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.99 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-06-30 | −¥91m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥595m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥864m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥864m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥133m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥142m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥962m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥26m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥971m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥880m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥188m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥604m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥782m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥778m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥237m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥660m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥660m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥548m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥5.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥33m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥331m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 123900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0503 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 123900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 123900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0503 | |
| Cash and deposits | Prior1YearInstant | 4126296000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3586466000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2376422000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2360349000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 157210000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 176177000 | JPY |
| Work in process | Prior1YearInstant | 1452923000 | JPY |
| Work in process | CurrentQuarterInstant | 1857894000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 444939000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 491616000 | JPY |
| Income taxes receivable | Prior1YearInstant | 97881000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 323858000 | JPY |
| Other ca | Prior1YearInstant | 387918000 | JPY |
| Other ca | CurrentQuarterInstant | 172125000 | JPY |
| Current assets | Prior1YearInstant | 9043591000 | JPY |
| Current assets | CurrentQuarterInstant | 8968489000 | JPY |
| Buildings and structures net | Prior1YearInstant | 862245000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 829643000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 560804000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 524865000 | JPY |
| Land | Prior1YearInstant | 466892000 | JPY |
| Land | CurrentQuarterInstant | 466892000 | JPY |
| Other net ppe | Prior1YearInstant | 226194000 | JPY |
| Other net ppe | CurrentQuarterInstant | 427869000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2116136000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2249271000 | JPY |
| Goodwill | Prior1YearInstant | 62218000 | JPY |
| Goodwill | CurrentQuarterInstant | 57174000 | JPY |
| Customer related assets ia | Prior1YearInstant | 134000000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 115505000 | JPY |
| Other ia | Prior1YearInstant | 228346000 | JPY |
| Other ia | CurrentQuarterInstant | 240638000 | JPY |
| Intangible assets | Prior1YearInstant | 424566000 | JPY |
| Intangible assets | CurrentQuarterInstant | 413318000 | JPY |
| Investment securities | Prior1YearInstant | 1140871000 | JPY |
| Investment securities | CurrentQuarterInstant | 1663276000 | JPY |
| Deferred tax assets | Prior1YearInstant | 94982000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 5715000 | JPY |
| Other ioa | Prior1YearInstant | 154076000 | JPY |
| Other ioa | CurrentQuarterInstant | 144334000 | JPY |
| Investments and other assets | Prior1YearInstant | 1389930000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1813325000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3930634000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4475915000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |