Quarterly report · Q3
6466.TEDINET S100S8EB
Period2022-10-01 → 2023-06-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100RKGO.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥285m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥273m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥332m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥28m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥193m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥193m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥215m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥60m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥201m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥215m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥201m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.19 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.22 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.2 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-87.52 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.99 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-06-30 | −¥91m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥595m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥864m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥864m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥133m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥142m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥962m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥26m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥971m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥880m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥188m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥604m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥782m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥778m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q3r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥237m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥660m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥660m |
| jpcrp040300-q3r_E01716-000The Electric Installation Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q3r_E01716-000The Valve Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥548m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥5.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥33m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥331m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 128000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 9308939000 | JPY |
| Net assets | CurrentQuarterInstant | 9821248000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12974225000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13444405000 | JPY |
| Net sales | Prior1YTDDuration | 5506795000 | JPY |
| Net sales | CurrentYTDDuration | 6685844000 | JPY |
| Cost of sales | Prior1YTDDuration | 4474361000 | JPY |
| Cost of sales | CurrentYTDDuration | 4957233000 | JPY |
| Gross profit | Prior1YTDDuration | 1032434000 | JPY |
| Gross profit | CurrentYTDDuration | 1728610000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1304958000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1444058000 | JPY |
| Operating income | Prior1YTDDuration | -272524000 | JPY |
| Operating income | CurrentYTDDuration | 284552000 | JPY |
| Interest income noi | Prior1YTDDuration | 79000 | JPY |
| Interest income noi | CurrentYTDDuration | 19000 | JPY |
| Dividends income noi | Prior1YTDDuration | 38233000 | JPY |
| Dividends income noi | CurrentYTDDuration | 39697000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 50574000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 29642000 | JPY |
| Non operating income | Prior1YTDDuration | 88887000 | JPY |
| Non operating income | CurrentYTDDuration | 69360000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7773000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3730000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 13799000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1463000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 4042000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9236000 | JPY |
| Non operating expenses | CurrentYTDDuration | 21573000 | JPY |
| Ordinary income | Prior1YTDDuration | -192873000 | JPY |
| Ordinary income | CurrentYTDDuration | 332338000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 49000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1290000 | JPY |
| Extraordinary income | Prior1YTDDuration | 49000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1290000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 313000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 15336000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 313000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 15336000 | JPY |
| Income before income taxes | Prior1YTDDuration | -193136000 | JPY |
| Income before income taxes | CurrentYTDDuration | 318293000 | JPY |
| Income taxes current | Prior1YTDDuration | 167939000 | JPY |
| Income taxes current | CurrentYTDDuration | 92833000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -159594000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 10063000 | JPY |
| Income taxes | Prior1YTDDuration | 8344000 | JPY |
| Income taxes | CurrentYTDDuration | 102896000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |