Half-year report · Q2
6459.TEDINET S100WICR
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.6bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥47.9bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | ¥3.7bn | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥3.9bn | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥3.7bn | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥8.0bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥2.5bn | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥5.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.6bn | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥92.7bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥93.6bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥94.4bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥25.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥69.1bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥68.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥66.2bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥48.2bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥49.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥58.0bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.4bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.5bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.9bn | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥738m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.19 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.24 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.72 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2025-01-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.5% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 51,717,215 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 5383477000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 10000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 10000000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 2282019000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 2671086000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 448477000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 441489000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 896890000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1040754000 | JPY |
| Service parts ca | Prior1YearInstant_NonConsolidatedMember | 221778000 | JPY |
| Service parts ca | CurrentQuarterInstant_NonConsolidatedMember | 226398000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 407220000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 557945000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -553000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -550000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 69259838000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 68491876000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 12599833000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 12842491000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 241530000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 211196000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 546569000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 575336000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 9000000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 9000000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1978179000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1664735000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -59335000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -58603000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 11465413000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 11181468000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 24306777000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 24235156000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 93566615000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 92727033000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3767873000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1686565000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1037007000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1022705000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 17261406000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17366035000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 447976000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 459602000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2346971000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2728324000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 24861235000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23263233000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 421086000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 409276000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 421086000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |