Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥22.6bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥47.9bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥22.8bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥3.7bn2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥3.9bn2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥3.7bn2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥8.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥3.7bn2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥3.8bn2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥2.5bn2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥5.4bn2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥2.6bn2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥92.7bnat 2025-06-30StandaloneAssets
Total assets¥93.6bnat 2024-12-31StandaloneAssets
Total assets¥94.4bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥23.7bnat 2025-06-30StandaloneLiabilities
Total liabilities¥25.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥69.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥68.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥66.2bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥48.2bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥49.6bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥58.0bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥59.4bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥59.5bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥59.9bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥1.3bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.4bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1.0bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1.7bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥738m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥50.192025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.242024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.722024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-01-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-01-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio74.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued51,717,215at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,215at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,215at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 413
ItemContextValueUnit
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember409276000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember25282321000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember23672510000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember9907039000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember9907039000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember9867880000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember9867880000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember50799192000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember51549008000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-2438656000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-2438855000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember68135455000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember68885072000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember148837000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember169450000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember148837000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember169450000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember68284293000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember69054523000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember93566615000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember92727033000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember22807745000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember22607076000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember9656090000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember9726263000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember13151654000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember12880812000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember9248047000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember9196241000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember3903607000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember3684570000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember7508000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember47354000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember9857000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember11170000JPY
Compensation income noiPrior1YTDDuration_NonConsolidatedMember29975000JPY
Compensation income noiCurrentYTDDuration_NonConsolidatedMember22007000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember35043000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember27768000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember82386000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember108300000JPY
Loss on scrap sales noePrior1YTDDuration_NonConsolidatedMember114880000JPY
Loss on scrap sales noeCurrentYTDDuration_NonConsolidatedMember108412000JPY
Other noePrior1YTDDuration_NonConsolidatedMember29375000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember19074000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember144255000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember127486000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember3841737000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember3665384000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember46730000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass