Half-year report · Q2
6459.TEDINET S100WICR
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.6bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥47.9bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | ¥3.7bn | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥3.9bn | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥3.7bn | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥8.0bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥2.5bn | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥5.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.6bn | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥92.7bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥93.6bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥94.4bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥25.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥69.1bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥68.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥66.2bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥48.2bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥49.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥58.0bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.4bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.5bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.9bn | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥738m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.19 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.24 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.72 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2025-01-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.5% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 51,717,215 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 409276000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25282321000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23672510000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9867880000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 9867880000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 50799192000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 51549008000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2438656000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2438855000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 68135455000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 68885072000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 148837000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 169450000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 148837000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 169450000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 68284293000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 69054523000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 93566615000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 92727033000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 22807745000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 22607076000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9656090000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9726263000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 13151654000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 12880812000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 9248047000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 9196241000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3903607000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3684570000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7508000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 47354000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 9857000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 11170000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 29975000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 22007000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 35043000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 27768000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 82386000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 108300000 | JPY |
| Loss on scrap sales noe | Prior1YTDDuration_NonConsolidatedMember | 114880000 | JPY |
| Loss on scrap sales noe | CurrentYTDDuration_NonConsolidatedMember | 108412000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 29375000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 19074000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 144255000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 127486000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 3841737000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3665384000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 46730000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |