Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥22.6bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥47.9bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥22.8bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥3.7bn2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥3.9bn2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥3.7bn2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥8.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥3.7bn2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥3.8bn2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥2.5bn2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥5.4bn2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥2.6bn2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥92.7bnat 2025-06-30StandaloneAssets
Total assets¥93.6bnat 2024-12-31StandaloneAssets
Total assets¥94.4bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥23.7bnat 2025-06-30StandaloneLiabilities
Total liabilities¥25.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥69.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥68.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥66.2bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥48.2bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥49.6bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥58.0bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥59.4bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥59.5bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥59.9bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥1.3bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.4bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1.0bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.4bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1.7bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥738m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥50.192025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.242024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.722024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-01-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-01-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio74.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued51,717,215at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,215at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,215at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 413
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember59525372000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember57971274000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember59386391000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember51717215
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember51717215
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant51717215
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant51717215
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember6913000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1400
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember6386000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1293
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember4197000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0850
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember3763000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0762
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember2572000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0521
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember2300000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0465
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember1576000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0319
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember1443000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0292
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember1361000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0275
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember1168000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0236
Number of shares heldCurrentQuarterInstant31682000
Shareholding ratioCurrentQuarterInstant0.6418
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2353700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember49330000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember493300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember33515
Number of shares issued shares voting rightsCurrentQuarterInstant51717215
Number of voting rights issued shares voting rightsCurrentQuarterInstant493300
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2353700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2353700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0455
Number of shares held in own name treasury shares etcCurrentQuarterInstant2353700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2353700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0455
Cash and depositsPrior1YearInstant_NonConsolidatedMember49586391000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember48171274000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember5417613000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass