Quarterly report · Q1
6400.TEDINET S100TFFK
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥120m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥89m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥398m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥84m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥74m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥50m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥233m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥50m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.12 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.73 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.39 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥742m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥712m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥30m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥139m |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥804m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥767m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥93m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 750768000 | JPY |
| Capital surplus | CurrentQuarterInstant | 750768000 | JPY |
| Retained earnings | Prior1YearInstant | 1269462000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1262286000 | JPY |
| Treasury stock | Prior1YearInstant | -233272000 | JPY |
| Treasury stock | CurrentQuarterInstant | -233272000 | JPY |
| Shareholders equity | Prior1YearInstant | 2286959000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2279782000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 30656000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 37366000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 860405000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 870139000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 705000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 669000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 891767000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 908175000 | JPY |
| Net assets | Prior1YearInstant | 3178726000 | JPY |
| Net assets | CurrentQuarterInstant | 3187957000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8501479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8658891000 | JPY |
| Net sales | Prior1YTDDuration | 2126500000 | JPY |
| Net sales | CurrentYTDDuration | 2147442000 | JPY |
| Cost of sales | Prior1YTDDuration | 1747099000 | JPY |
| Cost of sales | CurrentYTDDuration | 1716376000 | JPY |
| Gross profit | Prior1YTDDuration | 379400000 | JPY |
| Gross profit | CurrentYTDDuration | 431065000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 289913000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 310581000 | JPY |
| Operating income | Prior1YTDDuration | 89487000 | JPY |
| Operating income | CurrentYTDDuration | 120483000 | JPY |
| Interest income noi | Prior1YTDDuration | 743000 | JPY |
| Interest income noi | CurrentYTDDuration | 1014000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 585000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 916000 | JPY |
| Other noi | Prior1YTDDuration | 3015000 | JPY |
| Other noi | CurrentYTDDuration | 1525000 | JPY |
| Non operating income | Prior1YTDDuration | 4344000 | JPY |
| Non operating income | CurrentYTDDuration | 3456000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9493000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9827000 | JPY |
| Commission for commitment line noe | Prior1YTDDuration | 2002000 | JPY |
| Commission for commitment line noe | CurrentYTDDuration | 7000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 4172000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 16871000 | JPY |
| Other noe | Prior1YTDDuration | 1471000 | JPY |
| Other noe | CurrentYTDDuration | 1256000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17139000 | JPY |
| Non operating expenses | CurrentYTDDuration | 34955000 | JPY |
| Ordinary income | Prior1YTDDuration | 76692000 | JPY |
| Ordinary income | CurrentYTDDuration | 88984000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |