Quarterly report · Q1
6400.TEDINET S100TFFK
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥120m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥89m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥398m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥84m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥74m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥50m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥233m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥50m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.12 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.73 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.39 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥742m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥712m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥30m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥139m |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥804m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥767m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥93m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1099000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1186000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1689000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 4184000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2789000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5370000 | JPY |
| Income before income taxes | Prior1YTDDuration | 73902000 | JPY |
| Income before income taxes | CurrentYTDDuration | 83614000 | JPY |
| Income taxes current | Prior1YTDDuration | 36222000 | JPY |
| Income taxes current | CurrentYTDDuration | 47425000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -14082000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -13359000 | JPY |
| Income taxes | Prior1YTDDuration | 22139000 | JPY |
| Income taxes | CurrentYTDDuration | 34065000 | JPY |
| Profit loss | Prior1YTDDuration | 51762000 | JPY |
| Profit loss | CurrentYTDDuration | 49548000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 51762000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 49548000 | JPY |
| Profit loss | Prior1YTDDuration | 51762000 | JPY |
| Profit loss | CurrentYTDDuration | 49548000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 10199000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 6710000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -104965000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 9734000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | - | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -36000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -94765000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 16407000 | JPY |
| Comprehensive income | Prior1YTDDuration | -43002000 | JPY |
| Comprehensive income | CurrentYTDDuration | 65956000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -43002000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 65956000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 767291000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 1359208000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2126500000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 36491000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 36491000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 803782000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 1359208000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2162991000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 42850000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 50248000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 93099000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 711630000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 1435811000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2147442000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 30303000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 30303000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |