Quarterly report · Q1
6400.TEDINET S100TFFK
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥120m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥89m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥398m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥84m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥74m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥50m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥233m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥50m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.12 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.73 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.39 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥742m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥712m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥30m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥139m |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥804m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥767m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥93m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 118921000 | JPY |
| Other ioa | CurrentQuarterInstant | 120429000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10831000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10830000 | JPY |
| Investments and other assets | Prior1YearInstant | 365816000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 388814000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4321284000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4453104000 | JPY |
| Assets | Prior1YearInstant | 8501479000 | JPY |
| Assets | CurrentQuarterInstant | 8658891000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 762467000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 821775000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 135051000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 99608000 | JPY |
| Short term loans payable | Prior1YearInstant | 1863848000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1798931000 | JPY |
| Lease obligations cl | Prior1YearInstant | 50162000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 60249000 | JPY |
| Accounts payable other | Prior1YearInstant | 239278000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 257634000 | JPY |
| Income taxes payable | Prior1YearInstant | 43415000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 59390000 | JPY |
| Contract liabilities | Prior1YearInstant | 288105000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 226650000 | JPY |
| Provision for bonuses | Prior1YearInstant | 100544000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 88056000 | JPY |
| Provision for product warranties | Prior1YearInstant | 28143000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 31319000 | JPY |
| Other cl | Prior1YearInstant | 149201000 | JPY |
| Other cl | CurrentQuarterInstant | 139680000 | JPY |
| Current liabilities | Prior1YearInstant | 3660216000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3583296000 | JPY |
| Long term loans payable | Prior1YearInstant | 1394885000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1608131000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 75283000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 81293000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 89738000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 92517000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 75774000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 78611000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 3403000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3403000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23451000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23681000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1662536000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1887637000 | JPY |
| Liabilities | Prior1YearInstant | 5322752000 | JPY |
| Liabilities | CurrentQuarterInstant | 5470933000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |