Quarterly report · Q3
6384.TEDINET S100PZBL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥726m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥762m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥768m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥806m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥806m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.92 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥510m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥260m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 572418000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 493896000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4008576000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3894769000 | JPY |
| Assets | Prior1YearInstant | 17398212000 | JPY |
| Assets | CurrentQuarterInstant | 15880514000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1483420000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1052735000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1797758000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1260347000 | JPY |
| Short term loans payable | Prior1YearInstant | 49908000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 49533000 | JPY |
| Lease obligations cl | Prior1YearInstant | 10150000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 8239000 | JPY |
| Accrued expenses | Prior1YearInstant | 215717000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 231972000 | JPY |
| Income taxes payable | Prior1YearInstant | 321959000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11528000 | JPY |
| Advances received | Prior1YearInstant | 1003682000 | JPY |
| Advances received | CurrentQuarterInstant | 491781000 | JPY |
| Provision for bonuses | Prior1YearInstant | 265040000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 109196000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 113000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 56000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 56400000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 53400000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 22600000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 34900000 | JPY |
| Other cl | Prior1YearInstant | 36380000 | JPY |
| Other cl | CurrentQuarterInstant | 122263000 | JPY |
| Current liabilities | Prior1YearInstant | 5376017000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3481899000 | JPY |
| Bonds payable | Prior1YearInstant | 450000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 450000000 | JPY |
| Long term loans payable | Prior1YearInstant | 92833000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 107163000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 18070000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 11936000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 293097000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 324194000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 36402000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 54290000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 74738000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 75806000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 965144000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1023391000 | JPY |
| Liabilities | Prior1YearInstant | 6341161000 | JPY |
| Liabilities | CurrentQuarterInstant | 4505290000 | JPY |
| Capital stock | Prior1YearInstant | 2177105000 | JPY |
| Capital stock | CurrentQuarterInstant | 2177105000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |