Quarterly report · Q3
6384.TEDINET S100PZBL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥726m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥762m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥768m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥806m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥806m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.92 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥510m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥260m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 2793805000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2793805000 | JPY |
| Retained earnings | Prior1YearInstant | 6090772000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6271119000 | JPY |
| Treasury stock | Prior1YearInstant | -318284000 | JPY |
| Treasury stock | CurrentQuarterInstant | -318007000 | JPY |
| Shareholders equity | Prior1YearInstant | 10743397000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10924022000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 129283000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 112477000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 180832000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 335341000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3536000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3381000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 313653000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 451200000 | JPY |
| Net assets | Prior1YearInstant | 11057050000 | JPY |
| Net assets | CurrentQuarterInstant | 11375223000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17398212000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15880514000 | JPY |
| Net sales | Prior1YTDDuration | 8331263000 | JPY |
| Net sales | CurrentYTDDuration | 7262484000 | JPY |
| Cost of sales | Prior1YTDDuration | 5795041000 | JPY |
| Cost of sales | CurrentYTDDuration | 5053367000 | JPY |
| Gross profit | Prior1YTDDuration | 2536221000 | JPY |
| Gross profit | CurrentYTDDuration | 2209117000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1430966000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1483237000 | JPY |
| Operating income | Prior1YTDDuration | 1105255000 | JPY |
| Operating income | CurrentYTDDuration | 725879000 | JPY |
| Interest income noi | Prior1YTDDuration | 4079000 | JPY |
| Interest income noi | CurrentYTDDuration | 7675000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3086000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3838000 | JPY |
| Rent income noi | Prior1YTDDuration | 1482000 | JPY |
| Rent income noi | CurrentYTDDuration | 1731000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | - | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 17724000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 7537000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 10396000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 8844000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2667000 | JPY |
| Other noi | CurrentYTDDuration | 2912000 | JPY |
| Non operating income | Prior1YTDDuration | 27697000 | JPY |
| Non operating income | CurrentYTDDuration | 44278000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1290000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1937000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 1190000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 1156000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |