Quarterly report · Q3
6384.TEDINET S100PZBL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥726m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥762m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥768m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥806m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥806m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.92 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥510m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥260m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 270600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0416 | |
| Cash and deposits | Prior1YearInstant | 5065720000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5284322000 | JPY |
| Notes receivable trade | Prior1YearInstant | 633171000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 582687000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3780511000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1813153000 | JPY |
| Contract assets | Prior1YearInstant | 94508000 | JPY |
| Contract assets | CurrentQuarterInstant | - | JPY |
| Merchandise and finished goods | Prior1YearInstant | 369000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2119000 | JPY |
| Work in process | Prior1YearInstant | 3426328000 | JPY |
| Work in process | CurrentQuarterInstant | 3438543000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 235761000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 535383000 | JPY |
| Other ca | Prior1YearInstant | 155613000 | JPY |
| Other ca | CurrentQuarterInstant | 332178000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2349000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2642000 | JPY |
| Current assets | Prior1YearInstant | 13389635000 | JPY |
| Current assets | CurrentQuarterInstant | 11985744000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1038723000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1011243000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 177800000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 220988000 | JPY |
| Land | Prior1YearInstant | 1970562000 | JPY |
| Land | CurrentQuarterInstant | 1970562000 | JPY |
| Construction in progress | Prior1YearInstant | 60294000 | JPY |
| Construction in progress | CurrentQuarterInstant | 34457000 | JPY |
| Other net ppe | Prior1YearInstant | 134601000 | JPY |
| Other net ppe | CurrentQuarterInstant | 118002000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3381982000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3355254000 | JPY |
| Lease assets ia | Prior1YearInstant | 6642000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 4631000 | JPY |
| Other ia | Prior1YearInstant | 47533000 | JPY |
| Other ia | CurrentQuarterInstant | 40987000 | JPY |
| Intangible assets | Prior1YearInstant | 54176000 | JPY |
| Intangible assets | CurrentQuarterInstant | 45618000 | JPY |
| Investment securities | Prior1YearInstant | 242259000 | JPY |
| Investment securities | CurrentQuarterInstant | 211206000 | JPY |
| Deferred tax assets | Prior1YearInstant | 244885000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 196958000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 57639000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 59740000 | JPY |
| Other ioa | Prior1YearInstant | 27912000 | JPY |
| Other ioa | CurrentQuarterInstant | 26269000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -279000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -279000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |