Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥16.1bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.4bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥10.2bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥4.9bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥2.8bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥2.5bn2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥2.8bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.6bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥1.5bn2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥491m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥20m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥2.6bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥128m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥1.9bn2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥17.4bnat 2024-09-30Cons.Assets
Total assets¥18.0bnat 2023-09-30Cons.Assets
Total assets¥12.7bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥8.5bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2024-09-30Cons.Liabilities
Total liabilities¥9.9bnat 2023-09-30Cons.Liabilities
Net assets / equity¥9.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-09-30Cons.Net assets
Net assets / equity¥6.4bnat 2022-09-30dCons.Net assets
Net assets / equity¥5.5bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥4.4bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥214m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥253m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥358m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥147m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥114m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥290m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥280m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥11m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥440m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥354.922023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥349.422022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.332021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.182020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.392019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,818.19at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,498.6at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,173.39at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,008.67at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥946.51at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio56.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE21.4%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE26.2%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE17.3%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees210at 2024-09-30Cons.Number of employees
Employees198at 2023-09-30Cons.Number of employees
Employees198at 2022-09-30dCons.Number of employees
Employees203at 2021-09-30dCons.Number of employees
Employees211at 2020-09-30dCons.Number of employees
Revenue¥16.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥16.4bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥10.3bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥2.5bn2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥2.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥2.5bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥1.4bn2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥2.6bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥1.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥1.9bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥1.0bn2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥423m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥125m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥17.5bnat 2024-09-30StandaloneAssets
Total assets¥18.2bnat 2023-09-30StandaloneAssets
Total assets¥12.7bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2024-09-30StandaloneLiabilities
Total liabilities¥10.0bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥9.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.2bnat 2023-09-30StandaloneNet assets
Net assets / equity¥6.5bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥5.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥4.3bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥348.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.062022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.062021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.382020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.862019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,813.09at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.8at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,181.48at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,023.24at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥954.61at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE21.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE25.6%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE16.7%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,491,490at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2024-09-30StandaloneNumber of employees
Employees195at 2023-09-30StandaloneNumber of employees
Employees195at 2022-09-30dStandaloneNumber of employees
Employees200at 2021-09-30dStandaloneNumber of employees
Employees208at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥7.3bn
Electronic Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥79m
Electronic Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥146m
Electronic Equipmentreportable segmentemployeesat 2024-09-30134 pure
Electronic Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentsegment assetsat 2024-09-30¥9.8bn
Electronic Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥2.9bn
Medical Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥2m
Medical Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Medical Equipmentreportable segmentemployeesat 2024-09-3016 pure
Medical Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentsegment assetsat 2024-09-30¥133m
Medical Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30−¥131m
Textile Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Textile Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Textile Equipmentreportable segmentemployeesat 2024-09-305 pure
Textile Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentsegment assetsat 2024-09-30¥302m
Textile Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥17m
—segment totalcapex2023-10-01 → 2024-09-30¥87m
—segment totaldepreciation2023-10-01 → 2024-09-30¥160m
—segment totalrevenue2023-10-01 → 2024-09-30¥16.1bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥16.1bn
—segment totalsegment assetsat 2024-09-30¥10.2bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥5.9bn
Electronic Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥261m
Electronic Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥125m
Electronic Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥15.9bn
Electronic Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥15.9bn
Electronic Equipmentreportable segmentsegment assetsat 2023-09-30¥11.8bn
Electronic Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30¥2.6bn
Medical Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥9m
Medical Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥10m
Medical Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥264m
Medical Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥264m
Medical Equipmentreportable segmentsegment assetsat 2023-09-30¥106m
Medical Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30−¥84m
Textile Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥6m
Textile Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥6m
Textile Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥194m
Textile Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥194m
Textile Equipmentreportable segmentsegment assetsat 2023-09-30¥275m
Textile Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30−¥22m
—segment totalcapex2022-10-01 → 2023-09-30¥276m
—segment totaldepreciation2022-10-01 → 2023-09-30¥141m
—segment totalrevenue2022-10-01 → 2023-09-30¥16.4bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥16.4bn
—segment totalsegment assetsat 2023-09-30¥12.1bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.5bn
Electronic Equipmentreportable segmentemployeesat 2024-09-30131 pure
Medical Equipmentreportable segmentemployeesat 2024-09-3016 pure
Textile Equipmentreportable segmentemployeesat 2024-09-305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,447
ItemContextValueUnit
Contract liabilitiesCurrentYearInstant452128000JPY
Short term loans payablePrior1YearInstant1800000000JPY
Short term loans payableCurrentYearInstant3600000000JPY
Current portion of long term loans payablePrior1YearInstant89996000JPY
Current portion of long term loans payableCurrentYearInstant70016000JPY
Lease obligations clPrior1YearInstant8404000JPY
Lease obligations clCurrentYearInstant12615000JPY
Accounts payable otherPrior1YearInstant205479000JPY
Accounts payable otherCurrentYearInstant180151000JPY
Accrued expensesPrior1YearInstant158429000JPY
Accrued expensesCurrentYearInstant122305000JPY
Income taxes payablePrior1YearInstant478302000JPY
Income taxes payableCurrentYearInstant455585000JPY
Provision for bonusesPrior1YearInstant323813000JPY
Provision for bonusesCurrentYearInstant333764000JPY
Provision for directors bonusesPrior1YearInstant50000000JPY
Provision for directors bonusesCurrentYearInstant50000000JPY
Provision for product warrantiesPrior1YearInstant178194000JPY
Provision for product warrantiesCurrentYearInstant121133000JPY
Other clPrior1YearInstant48860000JPY
Other clCurrentYearInstant18650000JPY
Current liabilitiesPrior1YearInstant9738350000JPY
Current liabilitiesCurrentYearInstant7447512000JPY
Long term loans payablePrior1YearInstant70016000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant13968000JPY
Lease obligations nclCurrentYearInstant33058000JPY
Asset retirement obligations nclPrior1YearInstant33325000JPY
Asset retirement obligations nclCurrentYearInstant33765000JPY
Other nclPrior1YearInstant3744000JPY
Other nclCurrentYearInstant3744000JPY
Noncurrent liabilitiesPrior1YearInstant121054000JPY
Noncurrent liabilitiesCurrentYearInstant70568000JPY
LiabilitiesPrior1YearInstant9859404000JPY
LiabilitiesCurrentYearInstant7518080000JPY
Capital stockPrior1YearInstant963230000JPY
Capital stockCurrentYearInstant963230000JPY
Capital surplusPrior1YearInstant1352321000JPY
Capital surplusCurrentYearInstant1352321000JPY
Retained earningsPrior1YearInstant5808645000JPY
Retained earningsCurrentYearInstant7528132000JPY
Treasury stockPrior1YearInstant-18119000JPY
Treasury stockCurrentYearInstant-18274000JPY
Shareholders equityPrior1YearInstant8106078000JPY
Shareholders equityCurrentYearInstant9825409000JPY
Valuation difference on available for sale securitiesPrior1YearInstant57051000JPY
Valuation difference on available for sale securitiesCurrentYearInstant84422000JPY
Foreign currency translation adjustmentPrior1YearInstant19457000JPY
Foreign currency translation adjustmentCurrentYearInstant17718000JPY
Valuation and translation adjustmentsPrior1YearInstant76509000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass