Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥16.1bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.4bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥10.2bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥4.9bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥2.8bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥2.5bn2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥2.8bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.6bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥1.5bn2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥491m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥20m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥2.6bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥128m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥1.9bn2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥17.4bnat 2024-09-30Cons.Assets
Total assets¥18.0bnat 2023-09-30Cons.Assets
Total assets¥12.7bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥8.5bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2024-09-30Cons.Liabilities
Total liabilities¥9.9bnat 2023-09-30Cons.Liabilities
Net assets / equity¥9.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-09-30Cons.Net assets
Net assets / equity¥6.4bnat 2022-09-30dCons.Net assets
Net assets / equity¥5.5bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥4.4bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥214m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥253m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥358m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥147m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥114m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥290m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥280m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥11m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥440m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥354.922023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥349.422022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.332021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.182020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.392019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,818.19at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,498.6at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,173.39at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,008.67at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥946.51at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio56.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE21.4%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE26.2%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE17.3%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees210at 2024-09-30Cons.Number of employees
Employees198at 2023-09-30Cons.Number of employees
Employees198at 2022-09-30dCons.Number of employees
Employees203at 2021-09-30dCons.Number of employees
Employees211at 2020-09-30dCons.Number of employees
Revenue¥16.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥16.4bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥10.3bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥2.5bn2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥2.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥2.5bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥1.4bn2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥2.6bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥1.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥1.9bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥1.0bn2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥423m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥125m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥17.5bnat 2024-09-30StandaloneAssets
Total assets¥18.2bnat 2023-09-30StandaloneAssets
Total assets¥12.7bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2024-09-30StandaloneLiabilities
Total liabilities¥10.0bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥9.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.2bnat 2023-09-30StandaloneNet assets
Net assets / equity¥6.5bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥5.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥4.3bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥348.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.062022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.062021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.382020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.862019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,813.09at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.8at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,181.48at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,023.24at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥954.61at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE21.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE25.6%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE16.7%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,491,490at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2024-09-30StandaloneNumber of employees
Employees195at 2023-09-30StandaloneNumber of employees
Employees195at 2022-09-30dStandaloneNumber of employees
Employees200at 2021-09-30dStandaloneNumber of employees
Employees208at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥7.3bn
Electronic Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥79m
Electronic Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥146m
Electronic Equipmentreportable segmentemployeesat 2024-09-30134 pure
Electronic Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentsegment assetsat 2024-09-30¥9.8bn
Electronic Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥2.9bn
Medical Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥2m
Medical Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Medical Equipmentreportable segmentemployeesat 2024-09-3016 pure
Medical Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentsegment assetsat 2024-09-30¥133m
Medical Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30−¥131m
Textile Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Textile Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Textile Equipmentreportable segmentemployeesat 2024-09-305 pure
Textile Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentsegment assetsat 2024-09-30¥302m
Textile Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥17m
—segment totalcapex2023-10-01 → 2024-09-30¥87m
—segment totaldepreciation2023-10-01 → 2024-09-30¥160m
—segment totalrevenue2023-10-01 → 2024-09-30¥16.1bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥16.1bn
—segment totalsegment assetsat 2024-09-30¥10.2bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥5.9bn
Electronic Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥261m
Electronic Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥125m
Electronic Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥15.9bn
Electronic Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥15.9bn
Electronic Equipmentreportable segmentsegment assetsat 2023-09-30¥11.8bn
Electronic Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30¥2.6bn
Medical Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥9m
Medical Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥10m
Medical Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥264m
Medical Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥264m
Medical Equipmentreportable segmentsegment assetsat 2023-09-30¥106m
Medical Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30−¥84m
Textile Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥6m
Textile Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥6m
Textile Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥194m
Textile Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥194m
Textile Equipmentreportable segmentsegment assetsat 2023-09-30¥275m
Textile Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30−¥22m
—segment totalcapex2022-10-01 → 2023-09-30¥276m
—segment totaldepreciation2022-10-01 → 2023-09-30¥141m
—segment totalrevenue2022-10-01 → 2023-09-30¥16.4bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥16.4bn
—segment totalsegment assetsat 2023-09-30¥12.1bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.5bn
Electronic Equipmentreportable segmentemployeesat 2024-09-30131 pure
Medical Equipmentreportable segmentemployeesat 2024-09-3016 pure
Textile Equipmentreportable segmentemployeesat 2024-09-305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,447
ItemContextValueUnit
Consumption taxes receivableCurrentYearInstant43214000JPY
Other caPrior1YearInstant51071000JPY
Other caCurrentYearInstant76408000JPY
Allowance for doubtful accounts caPrior1YearInstant-21701000JPY
Allowance for doubtful accounts caCurrentYearInstant-22798000JPY
Current assetsPrior1YearInstant14892364000JPY
Current assetsCurrentYearInstant14790688000JPY
Buildings and structures netPrior1YearInstant938793000JPY
Buildings and structures netCurrentYearInstant878646000JPY
Machinery equipment and vehicles netPrior1YearInstant252056000JPY
Machinery equipment and vehicles netCurrentYearInstant207630000JPY
LandPrior1YearInstant781479000JPY
LandCurrentYearInstant782307000JPY
Lease assets net ppePrior1YearInstant20331000JPY
Lease assets net ppeCurrentYearInstant43539000JPY
Construction in progressPrior1YearInstant967000JPY
Construction in progressCurrentYearInstant-JPY
Other net ppePrior1YearInstant55270000JPY
Other net ppeCurrentYearInstant62188000JPY
Property plant and equipmentPrior1YearInstant2048899000JPY
Property plant and equipmentCurrentYearInstant1974312000JPY
SoftwarePrior1YearInstant19385000JPY
SoftwareCurrentYearInstant15265000JPY
Other iaPrior1YearInstant3702000JPY
Other iaCurrentYearInstant4072000JPY
Intangible assetsPrior1YearInstant23088000JPY
Intangible assetsCurrentYearInstant19337000JPY
Investment securitiesPrior1YearInstant663489000JPY
Investment securitiesCurrentYearInstant207024000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant100000000JPY
Insurance fundsPrior1YearInstant116436000JPY
Insurance fundsCurrentYearInstant119715000JPY
Deferred tax assetsPrior1YearInstant277179000JPY
Deferred tax assetsCurrentYearInstant214255000JPY
Other ioaPrior1YearInstant20533000JPY
Other ioaCurrentYearInstant20941000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-643000JPY
Investments and other assetsPrior1YearInstant1077639000JPY
Investments and other assetsCurrentYearInstant661294000JPY
Noncurrent assetsPrior1YearInstant3149627000JPY
Noncurrent assetsCurrentYearInstant2654943000JPY
AssetsPrior1YearInstant18041991000JPY
AssetsCurrentYearInstant17445631000JPY
Accounts payable tradePrior1YearInstant2599319000JPY
Accounts payable tradeCurrentYearInstant747512000JPY
Electronically recorded obligations operating clPrior1YearInstant3492681000JPY
Electronically recorded obligations operating clCurrentYearInstant1283648000JPY
Contract liabilitiesPrior1YearInstant304868000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass