Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥16.1bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.4bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥10.2bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥4.9bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥2.8bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥2.5bn2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥2.8bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.6bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥1.5bn2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥491m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥20m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥2.6bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥128m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥1.9bn2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥17.4bnat 2024-09-30Cons.Assets
Total assets¥18.0bnat 2023-09-30Cons.Assets
Total assets¥12.7bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥8.5bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2024-09-30Cons.Liabilities
Total liabilities¥9.9bnat 2023-09-30Cons.Liabilities
Net assets / equity¥9.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-09-30Cons.Net assets
Net assets / equity¥6.4bnat 2022-09-30dCons.Net assets
Net assets / equity¥5.5bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥4.4bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥214m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥253m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥358m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥147m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥114m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥290m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥280m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥11m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥440m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥354.922023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥349.422022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.332021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.182020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.392019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,818.19at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,498.6at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,173.39at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,008.67at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥946.51at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio56.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE21.4%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE26.2%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE17.3%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees210at 2024-09-30Cons.Number of employees
Employees198at 2023-09-30Cons.Number of employees
Employees198at 2022-09-30dCons.Number of employees
Employees203at 2021-09-30dCons.Number of employees
Employees211at 2020-09-30dCons.Number of employees
Revenue¥16.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥16.4bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥10.3bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥2.5bn2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥2.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥2.5bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥1.4bn2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥2.6bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥1.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥1.9bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥1.0bn2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥423m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥125m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥17.5bnat 2024-09-30StandaloneAssets
Total assets¥18.2bnat 2023-09-30StandaloneAssets
Total assets¥12.7bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2024-09-30StandaloneLiabilities
Total liabilities¥10.0bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥9.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.2bnat 2023-09-30StandaloneNet assets
Net assets / equity¥6.5bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥5.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥4.3bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥348.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.062022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.062021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.382020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.862019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,813.09at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.8at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,181.48at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,023.24at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥954.61at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE21.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE25.6%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE16.7%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,491,490at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2024-09-30StandaloneNumber of employees
Employees195at 2023-09-30StandaloneNumber of employees
Employees195at 2022-09-30dStandaloneNumber of employees
Employees200at 2021-09-30dStandaloneNumber of employees
Employees208at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥7.3bn
Electronic Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥79m
Electronic Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥146m
Electronic Equipmentreportable segmentemployeesat 2024-09-30134 pure
Electronic Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentsegment assetsat 2024-09-30¥9.8bn
Electronic Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥2.9bn
Medical Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥2m
Medical Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Medical Equipmentreportable segmentemployeesat 2024-09-3016 pure
Medical Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentsegment assetsat 2024-09-30¥133m
Medical Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30−¥131m
Textile Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Textile Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Textile Equipmentreportable segmentemployeesat 2024-09-305 pure
Textile Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentsegment assetsat 2024-09-30¥302m
Textile Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥17m
—segment totalcapex2023-10-01 → 2024-09-30¥87m
—segment totaldepreciation2023-10-01 → 2024-09-30¥160m
—segment totalrevenue2023-10-01 → 2024-09-30¥16.1bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥16.1bn
—segment totalsegment assetsat 2024-09-30¥10.2bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥2.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥5.9bn
Electronic Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥261m
Electronic Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥125m
Electronic Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥15.9bn
Electronic Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥15.9bn
Electronic Equipmentreportable segmentsegment assetsat 2023-09-30¥11.8bn
Electronic Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30¥2.6bn
Medical Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥9m
Medical Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥10m
Medical Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥264m
Medical Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥264m
Medical Equipmentreportable segmentsegment assetsat 2023-09-30¥106m
Medical Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30−¥84m
Textile Equipmentreportable segmentcapex2022-10-01 → 2023-09-30¥6m
Textile Equipmentreportable segmentdepreciation2022-10-01 → 2023-09-30¥6m
Textile Equipmentreportable segmentrevenue2022-10-01 → 2023-09-30¥194m
Textile Equipmentreportable segmentrevenue external2022-10-01 → 2023-09-30¥194m
Textile Equipmentreportable segmentsegment assetsat 2023-09-30¥275m
Textile Equipmentreportable segmentsegment profit2022-10-01 → 2023-09-30−¥22m
—segment totalcapex2022-10-01 → 2023-09-30¥276m
—segment totaldepreciation2022-10-01 → 2023-09-30¥141m
—segment totalrevenue2022-10-01 → 2023-09-30¥16.4bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥16.4bn
—segment totalsegment assetsat 2023-09-30¥12.1bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.5bn
Electronic Equipmentreportable segmentemployeesat 2024-09-30131 pure
Medical Equipmentreportable segmentemployeesat 2024-09-3016 pure
Textile Equipmentreportable segmentemployeesat 2024-09-305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,447
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant102141000JPY
Net assetsPrior1YearInstant8182587000JPY
Net assetsCurrentYearInstant9927550000JPY
Liabilities and net assetsPrior1YearInstant18041991000JPY
Liabilities and net assetsCurrentYearInstant17445631000JPY
Net salesPrior1YearDuration16367981000JPY
Net salesCurrentYearDuration16082270000JPY
Cost of salesPrior1YearDuration12392555000JPY
Cost of salesCurrentYearDuration11779759000JPY
Gross profitPrior1YearDuration3975425000JPY
Gross profitCurrentYearDuration4302511000JPY
Selling general and administrative expensesPrior1YearDuration1510671000JPY
Selling general and administrative expensesCurrentYearDuration1515683000JPY
Operating incomePrior1YearDuration2464753000JPY
Operating incomeCurrentYearDuration2786827000JPY
Interest income noiPrior1YearDuration2007000JPY
Interest income noiCurrentYearDuration12578000JPY
Dividends income noiPrior1YearDuration18836000JPY
Dividends income noiCurrentYearDuration12848000JPY
Subsidy income noiPrior1YearDuration17542000JPY
Subsidy income noiCurrentYearDuration8664000JPY
Electricity sale income noiPrior1YearDuration11640000JPY
Electricity sale income noiCurrentYearDuration11266000JPY
Rent income noiPrior1YearDuration7154000JPY
Rent income noiCurrentYearDuration7110000JPY
Royalty income noiPrior1YearDuration8111000JPY
Royalty income noiCurrentYearDuration8997000JPY
Foreign exchange gains noiPrior1YearDuration66765000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Other noiPrior1YearDuration12165000JPY
Other noiCurrentYearDuration8088000JPY
Non operating incomePrior1YearDuration144222000JPY
Non operating incomeCurrentYearDuration69553000JPY
Interest expenses noePrior1YearDuration2540000JPY
Interest expenses noeCurrentYearDuration9179000JPY
Depreciation noePrior1YearDuration4540000JPY
Depreciation noeCurrentYearDuration4525000JPY
Taxes and dues noePrior1YearDuration1450000JPY
Taxes and dues noeCurrentYearDuration1431000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration643000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration81297000JPY
Other noePrior1YearDuration876000JPY
Other noeCurrentYearDuration469000JPY
Non operating expensesPrior1YearDuration9407000JPY
Non operating expensesCurrentYearDuration97546000JPY
Ordinary incomePrior1YearDuration2599568000JPY
Ordinary incomeCurrentYearDuration2758834000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration906000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass