Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥7.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥322m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥570m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥93m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥566m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥106m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥154m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥193m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥93m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥992m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥117m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥957m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥111m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥411m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥117m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥957m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.2bnat 2022-03-31Cons.Assets
Total assets¥9.2bnat 2021-03-31Cons.Assets
Total assets¥9.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥589m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥857m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥930m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥289m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥534m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-10.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.022020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.792018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.12017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥100.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.03at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥188.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.23at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥207.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-12.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE18.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees199at 2022-03-31Cons.Number of employees
Employees200at 2021-03-31Cons.Number of employees
Employees198at 2020-03-31dCons.Number of employees
Employees188at 2019-03-31dCons.Number of employees
Employees168at 2018-03-31dCons.Number of employees
Revenue¥7.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥319m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥733m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥88m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥731m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥194m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥99m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥122m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥269m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥99m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥412m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥9.0bnat 2021-03-31StandaloneAssets
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥8.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥931mat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-10.752021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.792020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.622019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.192017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥81.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥94.27at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥187.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥201.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥205.52at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-12.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-68.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,402,636at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees172at 2022-03-31StandaloneNumber of employees
Employees173at 2021-03-31StandaloneNumber of employees
Employees159at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees
Employees133at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥503m
Industrial Machinery Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥183m
Industrial Machinery Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥119m
Industrial Machinery Related Worksreportable segmentemployeesat 2022-03-31195 pure
Industrial Machinery Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2022-03-31¥6.1bn
Industrial Machinery Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥319m
Real Estate Related Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥735,000
Real Estate Related Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Real Estate Related Related Worksreportable segmentemployeesat 2022-03-312 pure
Real Estate Related Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentsegment assetsat 2022-03-31¥328m
Real Estate Related Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥31m
Solar Powerreportable segmentdepreciation2021-04-01 → 2022-03-31¥783,000
Solar Powerreportable segmentemployeesat 2022-03-312 pure
Solar Powerreportable segmentrevenue2021-04-01 → 2022-03-31¥54m
Solar Powerreportable segmentrevenue external2021-04-01 → 2022-03-31¥54m
Solar Powerreportable segmentsegment assetsat 2022-03-31¥305m
Solar Powerreportable segmentsegment profit2021-04-01 → 2022-03-31−¥28m
—segment totalcapex2021-04-01 → 2022-03-31¥184m
—segment totaldepreciation2021-04-01 → 2022-03-31¥123m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.6bn
—segment totalsegment assetsat 2022-03-31¥6.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥322m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥558m
Industrial Machinery Related Worksreportable segmentcapex2020-04-01 → 2021-03-31¥302m
Industrial Machinery Related Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥72m
Industrial Machinery Related Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥11.8bn
Industrial Machinery Related Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.8bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2021-03-31¥7.3bn
Industrial Machinery Related Worksreportable segmentsegment profit2020-04-01 → 2021-03-31−¥527m
Real Estate Related Related Worksreportable segmentcapex2020-04-01 → 2021-03-31¥13m
Real Estate Related Related Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥4m
Real Estate Related Related Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥32m
Real Estate Related Related Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥32m
Real Estate Related Related Worksreportable segmentsegment assetsat 2021-03-31¥329m
Real Estate Related Related Worksreportable segmentsegment profit2020-04-01 → 2021-03-31−¥6m
Solar Powerreportable segmentcapex2020-04-01 → 2021-03-31¥3m
Solar Powerreportable segmentdepreciation2020-04-01 → 2021-03-31¥2m
Solar Powerreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Solar Powerreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Solar Powerreportable segmentsegment assetsat 2021-03-31¥1.1bn
Solar Powerreportable segmentsegment profit2020-04-01 → 2021-03-31−¥38m
—segment totalcapex2020-04-01 → 2021-03-31¥317m
—segment totaldepreciation2020-04-01 → 2021-03-31¥77m
—segment totalrevenue2020-04-01 → 2021-03-31¥12.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥12.9bn
—segment totalsegment assetsat 2021-03-31¥8.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥570m
Industrial Machinery Related Worksreportable segmentemployeesat 2022-03-31168 pure
Real Estate Related Related Worksreportable segmentemployeesat 2022-03-312 pure
Solar Powerreportable segmentemployeesat 2022-03-312 pure
—segment totalemployeesat 2022-03-31172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,450
ItemContextValueUnit
AssetsCurrentYearInstant7244309000JPY
Notes and accounts payable tradePrior1YearInstant1902154000JPY
Notes and accounts payable tradeCurrentYearInstant410704000JPY
Electronically recorded obligations operating clPrior1YearInstant547341000JPY
Electronically recorded obligations operating clCurrentYearInstant637532000JPY
Short term loans payablePrior1YearInstant2350000000JPY
Short term loans payableCurrentYearInstant2330000000JPY
Lease obligations clPrior1YearInstant4381000JPY
Lease obligations clCurrentYearInstant3013000JPY
Income taxes payablePrior1YearInstant41898000JPY
Income taxes payableCurrentYearInstant8936000JPY
Accrued expensesPrior1YearInstant32948000JPY
Accrued expensesCurrentYearInstant25991000JPY
Advances receivedPrior1YearInstant2108453000JPY
Advances receivedCurrentYearInstant1554166000JPY
Provision for bonusesPrior1YearInstant80378000JPY
Provision for bonusesCurrentYearInstant57122000JPY
Provision for loss on construction contractsPrior1YearInstant322955000JPY
Provision for loss on construction contractsCurrentYearInstant89670000JPY
Other clPrior1YearInstant241803000JPY
Other clCurrentYearInstant279190000JPY
Current liabilitiesPrior1YearInstant7632314000JPY
Current liabilitiesCurrentYearInstant5396328000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant320000000JPY
Lease obligations nclPrior1YearInstant5533000JPY
Lease obligations nclCurrentYearInstant2670000JPY
Deferred tax liabilitiesPrior1YearInstant117387000JPY
Deferred tax liabilitiesCurrentYearInstant124541000JPY
Net defined benefit liabilityPrior1YearInstant213400000JPY
Net defined benefit liabilityCurrentYearInstant212207000JPY
Asset retirement obligations nclPrior1YearInstant15970000JPY
Asset retirement obligations nclCurrentYearInstant12588000JPY
Other nclPrior1YearInstant37277000JPY
Other nclCurrentYearInstant36812000JPY
Noncurrent liabilitiesPrior1YearInstant389568000JPY
Noncurrent liabilitiesCurrentYearInstant708820000JPY
LiabilitiesPrior1YearInstant8021883000JPY
LiabilitiesCurrentYearInstant6105148000JPY
Capital stockPrior1YearInstant1414059000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant176700000JPY
Capital surplusCurrentYearInstant1490759000JPY
Retained earningsPrior1YearInstant-502721000JPY
Retained earningsCurrentYearInstant-620147000JPY
Treasury stockPrior1YearInstant-8941000JPY
Treasury stockCurrentYearInstant-8946000JPY
Shareholders equityPrior1YearInstant1079096000JPY
Shareholders equityCurrentYearInstant961665000JPY
Valuation difference on available for sale securitiesPrior1YearInstant85456000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass