Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥7.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥322m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥570m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥93m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥566m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥106m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥154m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥193m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥93m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥992m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥117m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥957m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥111m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥411m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥117m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥957m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.2bnat 2022-03-31Cons.Assets
Total assets¥9.2bnat 2021-03-31Cons.Assets
Total assets¥9.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥589m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥857m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥930m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥289m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥534m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-10.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.022020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.792018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.12017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥100.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.03at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥188.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.23at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥207.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-12.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE18.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees199at 2022-03-31Cons.Number of employees
Employees200at 2021-03-31Cons.Number of employees
Employees198at 2020-03-31dCons.Number of employees
Employees188at 2019-03-31dCons.Number of employees
Employees168at 2018-03-31dCons.Number of employees
Revenue¥7.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥319m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥733m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥88m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥731m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥194m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥99m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥122m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥269m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥99m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥412m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥9.0bnat 2021-03-31StandaloneAssets
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥8.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥931mat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-10.752021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.792020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.622019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.192017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥81.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥94.27at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥187.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥201.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥205.52at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-12.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-68.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,402,636at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees172at 2022-03-31StandaloneNumber of employees
Employees173at 2021-03-31StandaloneNumber of employees
Employees159at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees
Employees133at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥503m
Industrial Machinery Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥183m
Industrial Machinery Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥119m
Industrial Machinery Related Worksreportable segmentemployeesat 2022-03-31195 pure
Industrial Machinery Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2022-03-31¥6.1bn
Industrial Machinery Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥319m
Real Estate Related Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥735,000
Real Estate Related Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Real Estate Related Related Worksreportable segmentemployeesat 2022-03-312 pure
Real Estate Related Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentsegment assetsat 2022-03-31¥328m
Real Estate Related Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥31m
Solar Powerreportable segmentdepreciation2021-04-01 → 2022-03-31¥783,000
Solar Powerreportable segmentemployeesat 2022-03-312 pure
Solar Powerreportable segmentrevenue2021-04-01 → 2022-03-31¥54m
Solar Powerreportable segmentrevenue external2021-04-01 → 2022-03-31¥54m
Solar Powerreportable segmentsegment assetsat 2022-03-31¥305m
Solar Powerreportable segmentsegment profit2021-04-01 → 2022-03-31−¥28m
—segment totalcapex2021-04-01 → 2022-03-31¥184m
—segment totaldepreciation2021-04-01 → 2022-03-31¥123m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.6bn
—segment totalsegment assetsat 2022-03-31¥6.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥322m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥558m
Industrial Machinery Related Worksreportable segmentcapex2020-04-01 → 2021-03-31¥302m
Industrial Machinery Related Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥72m
Industrial Machinery Related Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥11.8bn
Industrial Machinery Related Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.8bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2021-03-31¥7.3bn
Industrial Machinery Related Worksreportable segmentsegment profit2020-04-01 → 2021-03-31−¥527m
Real Estate Related Related Worksreportable segmentcapex2020-04-01 → 2021-03-31¥13m
Real Estate Related Related Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥4m
Real Estate Related Related Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥32m
Real Estate Related Related Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥32m
Real Estate Related Related Worksreportable segmentsegment assetsat 2021-03-31¥329m
Real Estate Related Related Worksreportable segmentsegment profit2020-04-01 → 2021-03-31−¥6m
Solar Powerreportable segmentcapex2020-04-01 → 2021-03-31¥3m
Solar Powerreportable segmentdepreciation2020-04-01 → 2021-03-31¥2m
Solar Powerreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Solar Powerreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Solar Powerreportable segmentsegment assetsat 2021-03-31¥1.1bn
Solar Powerreportable segmentsegment profit2020-04-01 → 2021-03-31−¥38m
—segment totalcapex2020-04-01 → 2021-03-31¥317m
—segment totaldepreciation2020-04-01 → 2021-03-31¥77m
—segment totalrevenue2020-04-01 → 2021-03-31¥12.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥12.9bn
—segment totalsegment assetsat 2021-03-31¥8.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥570m
Industrial Machinery Related Worksreportable segmentemployeesat 2022-03-31168 pure
Real Estate Related Related Worksreportable segmentemployeesat 2022-03-312 pure
Solar Powerreportable segmentemployeesat 2022-03-312 pure
—segment totalemployeesat 2022-03-31172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,450
ItemContextValueUnit
Other caCurrentYearInstant180781000JPY
Allowance for doubtful accounts caPrior1YearInstant-1676000JPY
Allowance for doubtful accounts caCurrentYearInstant-1337000JPY
Current assetsPrior1YearInstant7496776000JPY
Current assetsCurrentYearInstant5499967000JPY
Buildings and structuresPrior1YearInstant926374000JPY
Buildings and structuresCurrentYearInstant827717000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-549658000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-496377000JPY
Buildings and structures netPrior1YearInstant376716000JPY
Buildings and structures netCurrentYearInstant331339000JPY
Machinery equipment and vehiclesPrior1YearInstant507357000JPY
Machinery equipment and vehiclesCurrentYearInstant543706000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-450337000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-453105000JPY
Machinery equipment and vehicles netPrior1YearInstant57019000JPY
Machinery equipment and vehicles netCurrentYearInstant90601000JPY
LandPrior1YearInstant490085000JPY
LandCurrentYearInstant475449000JPY
Lease assets ppePrior1YearInstant51645000JPY
Lease assets ppeCurrentYearInstant51642000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-42333000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-46262000JPY
Lease assets net ppePrior1YearInstant9312000JPY
Lease assets net ppeCurrentYearInstant5380000JPY
Other ppePrior1YearInstant206781000JPY
Other ppeCurrentYearInstant184515000JPY
Accumulated depreciation other ppePrior1YearInstant-111888000JPY
Accumulated depreciation other ppeCurrentYearInstant-123153000JPY
Other net ppePrior1YearInstant94893000JPY
Other net ppeCurrentYearInstant61362000JPY
Property plant and equipmentPrior1YearInstant1028027000JPY
Property plant and equipmentCurrentYearInstant964133000JPY
Other iaPrior1YearInstant176508000JPY
Other iaCurrentYearInstant76480000JPY
Intangible assetsPrior1YearInstant176508000JPY
Intangible assetsCurrentYearInstant76480000JPY
Investment securitiesPrior1YearInstant442912000JPY
Investment securitiesCurrentYearInstant418219000JPY
Long term accounts receivable otherPrior1YearInstant319558000JPY
Long term accounts receivable otherCurrentYearInstant319558000JPY
Other ioaPrior1YearInstant96546000JPY
Other ioaCurrentYearInstant285509000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-319558000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-319558000JPY
Investments and other assetsPrior1YearInstant539459000JPY
Investments and other assetsCurrentYearInstant703728000JPY
Noncurrent assetsPrior1YearInstant1743995000JPY
Noncurrent assetsCurrentYearInstant1744342000JPY
AssetsPrior1YearInstant9240771000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass