Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥7.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥322m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥570m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥93m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥566m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥106m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥154m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥193m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥93m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥992m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥117m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥957m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥111m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥411m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥117m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥957m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.2bnat 2022-03-31Cons.Assets
Total assets¥9.2bnat 2021-03-31Cons.Assets
Total assets¥9.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥589m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥857m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥930m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥289m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥534m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-10.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.022020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.792018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.12017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥100.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.03at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥188.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.23at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥207.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-12.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE18.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees199at 2022-03-31Cons.Number of employees
Employees200at 2021-03-31Cons.Number of employees
Employees198at 2020-03-31dCons.Number of employees
Employees188at 2019-03-31dCons.Number of employees
Employees168at 2018-03-31dCons.Number of employees
Revenue¥7.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥319m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥733m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥88m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥731m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥194m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥99m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥122m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥269m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥99m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥412m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥9.0bnat 2021-03-31StandaloneAssets
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥8.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥931mat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-10.752021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.792020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.622019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.192017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥81.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥94.27at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥187.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥201.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥205.52at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-12.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-68.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,402,636at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees172at 2022-03-31StandaloneNumber of employees
Employees173at 2021-03-31StandaloneNumber of employees
Employees159at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees
Employees133at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥503m
Industrial Machinery Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥183m
Industrial Machinery Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥119m
Industrial Machinery Related Worksreportable segmentemployeesat 2022-03-31195 pure
Industrial Machinery Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2022-03-31¥6.1bn
Industrial Machinery Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥319m
Real Estate Related Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥735,000
Real Estate Related Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Real Estate Related Related Worksreportable segmentemployeesat 2022-03-312 pure
Real Estate Related Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentsegment assetsat 2022-03-31¥328m
Real Estate Related Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥31m
Solar Powerreportable segmentdepreciation2021-04-01 → 2022-03-31¥783,000
Solar Powerreportable segmentemployeesat 2022-03-312 pure
Solar Powerreportable segmentrevenue2021-04-01 → 2022-03-31¥54m
Solar Powerreportable segmentrevenue external2021-04-01 → 2022-03-31¥54m
Solar Powerreportable segmentsegment assetsat 2022-03-31¥305m
Solar Powerreportable segmentsegment profit2021-04-01 → 2022-03-31−¥28m
—segment totalcapex2021-04-01 → 2022-03-31¥184m
—segment totaldepreciation2021-04-01 → 2022-03-31¥123m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.6bn
—segment totalsegment assetsat 2022-03-31¥6.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥322m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥558m
Industrial Machinery Related Worksreportable segmentcapex2020-04-01 → 2021-03-31¥302m
Industrial Machinery Related Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥72m
Industrial Machinery Related Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥11.8bn
Industrial Machinery Related Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.8bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2021-03-31¥7.3bn
Industrial Machinery Related Worksreportable segmentsegment profit2020-04-01 → 2021-03-31−¥527m
Real Estate Related Related Worksreportable segmentcapex2020-04-01 → 2021-03-31¥13m
Real Estate Related Related Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥4m
Real Estate Related Related Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥32m
Real Estate Related Related Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥32m
Real Estate Related Related Worksreportable segmentsegment assetsat 2021-03-31¥329m
Real Estate Related Related Worksreportable segmentsegment profit2020-04-01 → 2021-03-31−¥6m
Solar Powerreportable segmentcapex2020-04-01 → 2021-03-31¥3m
Solar Powerreportable segmentdepreciation2020-04-01 → 2021-03-31¥2m
Solar Powerreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Solar Powerreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Solar Powerreportable segmentsegment assetsat 2021-03-31¥1.1bn
Solar Powerreportable segmentsegment profit2020-04-01 → 2021-03-31−¥38m
—segment totalcapex2020-04-01 → 2021-03-31¥317m
—segment totaldepreciation2020-04-01 → 2021-03-31¥77m
—segment totalrevenue2020-04-01 → 2021-03-31¥12.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥12.9bn
—segment totalsegment assetsat 2021-03-31¥8.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥570m
Industrial Machinery Related Worksreportable segmentemployeesat 2022-03-31168 pure
Real Estate Related Related Worksreportable segmentemployeesat 2022-03-312 pure
Solar Powerreportable segmentemployeesat 2022-03-312 pure
—segment totalemployeesat 2022-03-31172 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,450
ItemContextValueUnit
Valuation difference on available for sale securitiesCurrentYearInstant65314000JPY
Foreign currency translation adjustmentPrior1YearInstant54335000JPY
Foreign currency translation adjustmentCurrentYearInstant112181000JPY
Valuation and translation adjustmentsPrior1YearInstant139791000JPY
Valuation and translation adjustmentsCurrentYearInstant177495000JPY
Net assetsPrior1YearInstant1218888000JPY
Net assetsCurrentYearInstant1139161000JPY
Liabilities and net assetsPrior1YearInstant9240771000JPY
Liabilities and net assetsCurrentYearInstant7244309000JPY
Net salesPrior1YearDuration12949976000JPY
Net salesCurrentYearDuration7591458000JPY
Cost of salesPrior1YearDuration12854838000JPY
Cost of salesCurrentYearDuration6701383000JPY
Gross profitPrior1YearDuration95137000JPY
Gross profitCurrentYearDuration890074000JPY
Directors compensations sgaPrior1YearDuration53845000JPY
Directors compensations sgaCurrentYearDuration36750000JPY
Salaries and bonuses sgaPrior1YearDuration165071000JPY
Salaries and bonuses sgaCurrentYearDuration145177000JPY
Provision for bonuses sgaPrior1YearDuration29112000JPY
Provision for bonuses sgaCurrentYearDuration21692000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-3947000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-339000JPY
Retirement benefit expenses sgaPrior1YearDuration14332000JPY
Retirement benefit expenses sgaCurrentYearDuration10571000JPY
Depreciation sgaPrior1YearDuration19579000JPY
Depreciation sgaCurrentYearDuration18565000JPY
Rent expenses sgaPrior1YearDuration24328000JPY
Rent expenses sgaCurrentYearDuration33487000JPY
Traveling and transportation expenses sgaPrior1YearDuration13183000JPY
Traveling and transportation expenses sgaCurrentYearDuration16309000JPY
Compensations sgaPrior1YearDuration47411000JPY
Compensations sgaCurrentYearDuration60314000JPY
Other sgaPrior1YearDuration302624000JPY
Other sgaCurrentYearDuration225719000JPY
Selling general and administrative expensesPrior1YearDuration665540000JPY
Selling general and administrative expensesCurrentYearDuration568248000JPY
Operating incomePrior1YearDuration-570403000JPY
Operating incomeCurrentYearDuration321826000JPY
Interest income noiPrior1YearDuration4094000JPY
Interest income noiCurrentYearDuration4762000JPY
Dividends income noiPrior1YearDuration11315000JPY
Dividends income noiCurrentYearDuration10932000JPY
Gain on sales of investment securities noiPrior1YearDuration1652000JPY
Gain on sales of investment securities noiCurrentYearDuration2024000JPY
Company housing fee noiPrior1YearDuration5173000JPY
Company housing fee noiCurrentYearDuration7450000JPY
Miscellaneous income noiPrior1YearDuration12226000JPY
Miscellaneous income noiCurrentYearDuration9701000JPY
Non operating incomePrior1YearDuration34462000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass