Quarterly report · Q1
6239.TEDINET S100S6IF
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥221m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥167m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥274m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥274m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥183m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥867m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥183m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.02 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.81 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥132m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥428m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥75m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥353m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥116m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥334m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥51m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥283m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 5630579000 | JPY |
| Net assets | CurrentQuarterInstant | 5683773000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8886916000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8479275000 | JPY |
| Net sales | Prior1YTDDuration | 1565888000 | JPY |
| Net sales | CurrentYTDDuration | 1530182000 | JPY |
| Cost of sales | Prior1YTDDuration | 1061995000 | JPY |
| Cost of sales | CurrentYTDDuration | 842093000 | JPY |
| Gross profit | Prior1YTDDuration | 503892000 | JPY |
| Gross profit | CurrentYTDDuration | 688088000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 336574000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 466902000 | JPY |
| Operating income | Prior1YTDDuration | 167318000 | JPY |
| Operating income | CurrentYTDDuration | 221185000 | JPY |
| Interest income noi | Prior1YTDDuration | 831000 | JPY |
| Interest income noi | CurrentYTDDuration | 1756000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 27205000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 32808000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 5757000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 19306000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 5674000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4855000 | JPY |
| Other noi | Prior1YTDDuration | 511000 | JPY |
| Other noi | CurrentYTDDuration | 1745000 | JPY |
| Non operating income | Prior1YTDDuration | 39980000 | JPY |
| Non operating income | CurrentYTDDuration | 60472000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8325000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7852000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2486000 | JPY |
| Commission fee noe | CurrentYTDDuration | 76000 | JPY |
| Other noe | Prior1YTDDuration | 36000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 10848000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7928000 | JPY |
| Ordinary income | Prior1YTDDuration | 196449000 | JPY |
| Ordinary income | CurrentYTDDuration | 273728000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 306000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 306000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 65000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 123000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 438000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 123000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 503000 | JPY |
| Income before income taxes | Prior1YTDDuration | 196326000 | JPY |
| Income before income taxes | CurrentYTDDuration | 273532000 | JPY |
| Income taxes current | Prior1YTDDuration | 60572000 | JPY |
| Income taxes current | CurrentYTDDuration | 68792000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |