Quarterly report · Q1
6239.TEDINET S100S6IF
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥221m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥167m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥274m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥274m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥183m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥867m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥183m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.02 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.81 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥132m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥428m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥75m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥353m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥116m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥334m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥51m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥283m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 8886916000 | JPY |
| Assets | CurrentQuarterInstant | 8479275000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 917037000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 608584000 | JPY |
| Short term loans payable | Prior1YearInstant | 953643000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 896531000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 33524000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9924000 | JPY |
| Income taxes payable | Prior1YearInstant | 206539000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 48443000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3770000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 54747000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 23250000 | JPY |
| Other cl | Prior1YearInstant | 841686000 | JPY |
| Other cl | CurrentQuarterInstant | 853663000 | JPY |
| Current liabilities | Prior1YearInstant | 2966200000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2505144000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000 | JPY |
| Long term loans payable | Prior1YearInstant | 160460000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 157979000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 80530000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 80172000 | JPY |
| Other ncl | Prior1YearInstant | 29146000 | JPY |
| Other ncl | CurrentQuarterInstant | 32206000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 290136000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 290357000 | JPY |
| Liabilities | Prior1YearInstant | 3256337000 | JPY |
| Liabilities | CurrentQuarterInstant | 2795502000 | JPY |
| Capital stock | Prior1YearInstant | 1253241000 | JPY |
| Capital stock | CurrentQuarterInstant | 1253241000 | JPY |
| Capital surplus | Prior1YearInstant | 785195000 | JPY |
| Capital surplus | CurrentQuarterInstant | 785195000 | JPY |
| Retained earnings | Prior1YearInstant | 3121648000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3142943000 | JPY |
| Treasury stock | Prior1YearInstant | -20106000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20106000 | JPY |
| Shareholders equity | Prior1YearInstant | 5139979000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5161274000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -2870000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -15253000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -25796000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 505853000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 551165000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 490600000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 522498000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |