Quarterly report · Q1
6239.TEDINET S100S6IF
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥221m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥167m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥274m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥274m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥183m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥867m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥183m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.02 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.81 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥132m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥428m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥75m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥353m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥116m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥334m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥51m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥283m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 10197000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 21313000 | JPY |
| Income taxes | Prior1YTDDuration | 70769000 | JPY |
| Income taxes | CurrentYTDDuration | 90105000 | JPY |
| Profit loss | Prior1YTDDuration | 125556000 | JPY |
| Profit loss | CurrentYTDDuration | 183426000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 125556000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 183426000 | JPY |
| Profit loss | Prior1YTDDuration | 125556000 | JPY |
| Profit loss | CurrentYTDDuration | 183426000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -2870000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -592000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -10542000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21756000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 45311000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 21164000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 31898000 | JPY |
| Comprehensive income | Prior1YTDDuration | 146721000 | JPY |
| Comprehensive income | CurrentYTDDuration | 215324000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 146721000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 215324000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31575-000EnergyReportableSegmentsMember | 1279426000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31575-000WaterReportableSegmentsMember | 286461000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1565888000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1565888000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31575-000EnergyReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31575-000WaterReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31575-000EnergyReportableSegmentsMember | 1279426000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31575-000WaterReportableSegmentsMember | 286461000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1565888000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 1565888000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31575-000EnergyReportableSegmentsMember | 333919000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31575-000WaterReportableSegmentsMember | -50988000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 282930000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -115612000 | JPY |
| Operating income | Prior1YTDDuration | 167318000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31575-000EnergyReportableSegmentsMember | 1238286000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31575-000WaterReportableSegmentsMember | 291895000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1530182000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1530182000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31575-000EnergyReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31575-000WaterReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |