Quarterly report · Q1
6239.TEDINET S100PJJC
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥167m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥194m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥992m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥212m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥210m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥795m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥132m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥132m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.81 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.78 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.66 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥116m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥334m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥51m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥283m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥139m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥347m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥156m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥156m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥14m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥333m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 7421722000 | JPY |
| Assets | CurrentQuarterInstant | 7789297000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 403554000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 517328000 | JPY |
| Short term loans payable | Prior1YearInstant | 929305000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1240457000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 184000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 196524000 | JPY |
| Income taxes payable | Prior1YearInstant | 160453000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 108515000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 48188000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 21250000 | JPY |
| Other cl | Prior1YearInstant | 524410000 | JPY |
| Other cl | CurrentQuarterInstant | 343526000 | JPY |
| Current liabilities | Prior1YearInstant | 2201724000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2485789000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 30000000 | JPY |
| Long term loans payable | Prior1YearInstant | 123600000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 168418000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 78118000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 80426000 | JPY |
| Other ncl | Prior1YearInstant | 48118000 | JPY |
| Other ncl | CurrentQuarterInstant | 48764000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 249836000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 327609000 | JPY |
| Liabilities | Prior1YearInstant | 2451561000 | JPY |
| Liabilities | CurrentQuarterInstant | 2813398000 | JPY |
| Capital stock | Prior1YearInstant | 1253241000 | JPY |
| Capital stock | CurrentQuarterInstant | 1253241000 | JPY |
| Capital surplus | Prior1YearInstant | 785195000 | JPY |
| Capital surplus | CurrentQuarterInstant | 785195000 | JPY |
| Retained earnings | Prior1YearInstant | 2395252000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2379824000 | JPY |
| Treasury stock | Prior1YearInstant | -20106000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20106000 | JPY |
| Shareholders equity | Prior1YearInstant | 4413582000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4398155000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -6726000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -7318000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 563305000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 585062000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 556579000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 577743000 | JPY |
| Net assets | Prior1YearInstant | 4970161000 | JPY |
| Net assets | CurrentQuarterInstant | 4975899000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |