Quarterly report · Q1
6239.TEDINET S100PJJC
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥167m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥194m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥992m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥212m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥210m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥795m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥132m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥132m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.81 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.78 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.66 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥116m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥334m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥51m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥283m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥139m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥347m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥156m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥156m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥14m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥333m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 7421722000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7789297000 | JPY |
| Net sales | Prior1YTDDuration | 1500683000 | JPY |
| Net sales | CurrentYTDDuration | 1565888000 | JPY |
| Cost of sales | Prior1YTDDuration | 987055000 | JPY |
| Cost of sales | CurrentYTDDuration | 1061995000 | JPY |
| Gross profit | Prior1YTDDuration | 513627000 | JPY |
| Gross profit | CurrentYTDDuration | 503892000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 319455000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 336574000 | JPY |
| Operating income | Prior1YTDDuration | 194171000 | JPY |
| Operating income | CurrentYTDDuration | 167318000 | JPY |
| Interest income noi | Prior1YTDDuration | 1550000 | JPY |
| Interest income noi | CurrentYTDDuration | 831000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 8154000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 27205000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 8397000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 5757000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4144000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 5674000 | JPY |
| Other noi | Prior1YTDDuration | 2876000 | JPY |
| Other noi | CurrentYTDDuration | 511000 | JPY |
| Non operating income | Prior1YTDDuration | 25122000 | JPY |
| Non operating income | CurrentYTDDuration | 39980000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5200000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8325000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2486000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2486000 | JPY |
| Other noe | Prior1YTDDuration | 20000 | JPY |
| Other noe | CurrentYTDDuration | 36000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7706000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10848000 | JPY |
| Ordinary income | Prior1YTDDuration | 211587000 | JPY |
| Ordinary income | CurrentYTDDuration | 196449000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1988000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 123000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1988000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 123000 | JPY |
| Income before income taxes | Prior1YTDDuration | 209599000 | JPY |
| Income before income taxes | CurrentYTDDuration | 196326000 | JPY |
| Income taxes current | Prior1YTDDuration | 53820000 | JPY |
| Income taxes current | CurrentYTDDuration | 60572000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 24221000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 10197000 | JPY |
| Income taxes | Prior1YTDDuration | 78041000 | JPY |
| Income taxes | CurrentYTDDuration | 70769000 | JPY |
| Profit loss | Prior1YTDDuration | 131558000 | JPY |
| Profit loss | CurrentYTDDuration | 125556000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 131558000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 125556000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |