Quarterly report · Q1
6239.TEDINET S100PJJC
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥167m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥194m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥992m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥212m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥196m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥210m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥795m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥132m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥126m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥132m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.81 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.78 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.66 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥116m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥334m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥51m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥283m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥139m |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E31575-000Energyreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥347m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥156m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥156m |
| jpcrp040300-q1r_E31575-000Waterreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥14m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥333m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 29100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 29100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0041 | |
| Cash and deposits | Prior1YearInstant | 2118522000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1597057000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2444062000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3171575000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 295966000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 58287000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 11547000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 8918000 | JPY |
| Work in process | Prior1YearInstant | 42120000 | JPY |
| Work in process | CurrentQuarterInstant | 338814000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 501931000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 387989000 | JPY |
| Other ca | Prior1YearInstant | 301525000 | JPY |
| Other ca | CurrentQuarterInstant | 325180000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3445000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2772000 | JPY |
| Current assets | Prior1YearInstant | 5712229000 | JPY |
| Current assets | CurrentQuarterInstant | 5885050000 | JPY |
| Buildings and structures net | Prior1YearInstant | 758969000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 767989000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 371909000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 358637000 | JPY |
| Land | Prior1YearInstant | - | JPY |
| Land | CurrentQuarterInstant | 149095000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 54758000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 56801000 | JPY |
| Construction in progress | Prior1YearInstant | 2660000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2660000 | JPY |
| Other net ppe | Prior1YearInstant | 70299000 | JPY |
| Other net ppe | CurrentQuarterInstant | 66033000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1258597000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1401217000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 22742000 | JPY |
| Other ia | Prior1YearInstant | 352004000 | JPY |
| Other ia | CurrentQuarterInstant | 344115000 | JPY |
| Intangible assets | Prior1YearInstant | 352004000 | JPY |
| Intangible assets | CurrentQuarterInstant | 366858000 | JPY |
| Deferred tax assets | Prior1YearInstant | 27830000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 34130000 | JPY |
| Other ioa | Prior1YearInstant | 71061000 | JPY |
| Other ioa | CurrentQuarterInstant | 102040000 | JPY |
| Investments and other assets | Prior1YearInstant | 98891000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 136171000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1709493000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1904246000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |