Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥13.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥27.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥12.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥158m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥431m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥306m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥427m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥396m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥306m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥374m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥176m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥845m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥518m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥193m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥497m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥29.9bnat 2025-09-30Cons.Assets
Total assets¥30.1bnat 2025-03-31Cons.Assets
Total assets¥31.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥12.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥17.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥17.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥468m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥288m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥690m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥645m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥404m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥431m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥737m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥8.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio55.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 493
ItemContextValueUnit
Other caPrior1YearInstant1366000000JPY
Other caInterimInstant850000000JPY
Allowance for doubtful accounts caPrior1YearInstant-8000000JPY
Allowance for doubtful accounts caInterimInstant-8000000JPY
Current assetsPrior1YearInstant21328000000JPY
Current assetsInterimInstant21133000000JPY
Buildings and structures netPrior1YearInstant4243000000JPY
Buildings and structures netInterimInstant5016000000JPY
Machinery equipment and vehicles netPrior1YearInstant920000000JPY
Machinery equipment and vehicles netInterimInstant1097000000JPY
Tools furniture and fixtures netPrior1YearInstant95000000JPY
Tools furniture and fixtures netInterimInstant91000000JPY
LandPrior1YearInstant782000000JPY
LandInterimInstant782000000JPY
Lease assets net ppePrior1YearInstant135000000JPY
Lease assets net ppeInterimInstant171000000JPY
Construction in progressPrior1YearInstant1155000000JPY
Construction in progressInterimInstant2000000JPY
Property plant and equipmentPrior1YearInstant7332000000JPY
Property plant and equipmentInterimInstant7162000000JPY
Intangible assetsPrior1YearInstant291000000JPY
Intangible assetsInterimInstant279000000JPY
Investment securitiesPrior1YearInstant976000000JPY
Investment securitiesInterimInstant1172000000JPY
Deferred tax assetsPrior1YearInstant124000000JPY
Deferred tax assetsInterimInstant105000000JPY
Other ioaPrior1YearInstant659000000JPY
Other ioaInterimInstant613000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-611000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-569000000JPY
Investments and other assetsPrior1YearInstant1148000000JPY
Investments and other assetsInterimInstant1321000000JPY
Noncurrent assetsPrior1YearInstant8771000000JPY
Noncurrent assetsInterimInstant8764000000JPY
AssetsPrior1YearInstant30100000000JPY
AssetsInterimInstant29898000000JPY
Notes and accounts payable tradePrior1YearInstant3194000000JPY
Notes and accounts payable tradeInterimInstant3312000000JPY
Electronically recorded obligations operating clPrior1YearInstant638000000JPY
Electronically recorded obligations operating clInterimInstant644000000JPY
Short term loans payablePrior1YearInstant2300000000JPY
Short term loans payableInterimInstant3300000000JPY
Current portion of long term loans payablePrior1YearInstant340000000JPY
Current portion of long term loans payableInterimInstant240000000JPY
Accrued expensesPrior1YearInstant593000000JPY
Accrued expensesInterimInstant554000000JPY
Income taxes payablePrior1YearInstant156000000JPY
Income taxes payableInterimInstant129000000JPY
Accrued consumption taxesPrior1YearInstant10000000JPY
Accrued consumption taxesInterimInstant22000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass