Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥13.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥27.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥12.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥158m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥431m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥306m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥427m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥396m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥306m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥374m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥176m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥845m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥518m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥193m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥497m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥29.9bnat 2025-09-30Cons.Assets
Total assets¥30.1bnat 2025-03-31Cons.Assets
Total assets¥31.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥12.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥17.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥17.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥468m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥288m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥690m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥645m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥404m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥431m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥737m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥8.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio55.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 493
ItemContextValueUnit
Provision for product warrantiesPrior1YearInstant47000000JPY
Provision for product warrantiesInterimInstant47000000JPY
Provision for directors bonusesPrior1YearInstant-JPY
Provision for directors bonusesInterimInstant3000000JPY
Provision for loss on disaster clPrior1YearInstant252000000JPY
Provision for loss on disaster clInterimInstant-JPY
Other clPrior1YearInstant1622000000JPY
Other clInterimInstant1283000000JPY
Current liabilitiesPrior1YearInstant9156000000JPY
Current liabilitiesInterimInstant9538000000JPY
Long term loans payablePrior1YearInstant840000000JPY
Long term loans payableInterimInstant720000000JPY
Net defined benefit liabilityPrior1YearInstant1399000000JPY
Net defined benefit liabilityInterimInstant1289000000JPY
Deferred tax liabilitiesPrior1YearInstant927000000JPY
Deferred tax liabilitiesInterimInstant943000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant4000000JPY
Provision for share based remuneration for directors and other officers nclInterimInstant6000000JPY
Other nclPrior1YearInstant116000000JPY
Other nclInterimInstant142000000JPY
Noncurrent liabilitiesPrior1YearInstant3286000000JPY
Noncurrent liabilitiesInterimInstant3102000000JPY
LiabilitiesPrior1YearInstant12443000000JPY
LiabilitiesInterimInstant12640000000JPY
Capital stockPrior1YearInstant2506000000JPY
Capital stockInterimInstant2506000000JPY
Capital surplusPrior1YearInstant2398000000JPY
Capital surplusInterimInstant2401000000JPY
Retained earningsPrior1YearInstant10383000000JPY
Retained earningsInterimInstant10201000000JPY
Treasury stockPrior1YearInstant-80000000JPY
Treasury stockInterimInstant-77000000JPY
Shareholders equityPrior1YearInstant15207000000JPY
Shareholders equityInterimInstant15031000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant170000000JPY
Valuation difference on available for sale securitiesInterimInstant244000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-6000000JPY
Deferred gains or losses on hedgesInterimInstant-JPY
Foreign currency translation adjustmentPrior1YearInstant1421000000JPY
Foreign currency translation adjustmentInterimInstant1132000000JPY
Remeasurements of defined benefit plansPrior1YearInstant314000000JPY
Remeasurements of defined benefit plansInterimInstant304000000JPY
Valuation and translation adjustmentsPrior1YearInstant1900000000JPY
Valuation and translation adjustmentsInterimInstant1681000000JPY
Non controlling interestsPrior1YearInstant549000000JPY
Non controlling interestsInterimInstant543000000JPY
Net assetsPrior1YearInstant17657000000JPY
Net assetsInterimInstant17257000000JPY
Liabilities and net assetsPrior1YearInstant30100000000JPY
Liabilities and net assetsInterimInstant29898000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass