Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥13.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥27.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥12.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥158m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥431m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥306m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥427m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥396m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥306m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥374m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥176m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥845m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥518m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥193m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥497m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥29.9bnat 2025-09-30Cons.Assets
Total assets¥30.1bnat 2025-03-31Cons.Assets
Total assets¥31.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥12.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥17.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥17.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥468m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥288m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥690m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥645m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥603m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥404m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥431m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥737m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥8.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio55.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 493
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1450000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0708
Number of shares heldInterimInstant_No3MajorShareholdersMember1450000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0708
Number of shares heldInterimInstant_No4MajorShareholdersMember622000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0303
Number of shares heldInterimInstant_No5MajorShareholdersMember600000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0292
Number of shares heldInterimInstant_No6MajorShareholdersMember400000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0195
Number of shares heldInterimInstant_No7MajorShareholdersMember188000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0092
Number of shares heldInterimInstant_No8MajorShareholdersMember141000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0069
Number of shares heldInterimInstant_No9MajorShareholdersMember138000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0067
Number of shares heldInterimInstant_No10MajorShareholdersMember129000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0063
Number of shares heldInterimInstant6592000
Shareholding ratioInterimInstant0.3219
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember224500
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember20433800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember204338
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember44700
Number of shares issued shares voting rightsInterimInstant20703000
Number of voting rights issued shares voting rightsInterimInstant204338
Number of shares held in own name treasury shares etcInterimInstant_Row1Member224500
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member224500
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0108
Number of shares held in own name treasury shares etcInterimInstant224500
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant224500
Shareholding ratio treasury shares etcInterimInstant0.0108
Cash and depositsPrior1YearInstant4829000000JPY
Cash and depositsInterimInstant4932000000JPY
Notes and accounts receivable tradePrior1YearInstant5821000000JPY
Notes and accounts receivable tradeInterimInstant5499000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1241000000JPY
Electronically recorded monetary claims operating caInterimInstant1802000000JPY
Merchandise and finished goodsPrior1YearInstant3539000000JPY
Merchandise and finished goodsInterimInstant3422000000JPY
Work in processPrior1YearInstant3223000000JPY
Work in processInterimInstant3348000000JPY
Raw materials and suppliesPrior1YearInstant1315000000JPY
Raw materials and suppliesInterimInstant1286000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass