Half-year report · HY
6184.TEDINET S100Z1I1
Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥799m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥591m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥808m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥590m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥804m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥582m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥531m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥765m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥384m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥554m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥383m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥473m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥663m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥172m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥805m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥513m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥882m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥748m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.9 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.49 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.36 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.8 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.1% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 2972702000 | JPY |
| Retained earnings | InterimInstant | 2680218000 | JPY |
| Shareholders equity | Prior1YearInstant | 6085505000 | JPY |
| Shareholders equity | InterimInstant | 5793021000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 190905000 | JPY |
| Subscription rights to shares | InterimInstant | 190905000 | JPY |
| Non controlling interests | Prior1YearInstant | 72541000 | JPY |
| Non controlling interests | InterimInstant | 94707000 | JPY |
| Net assets | Prior1YearInstant | 6348952000 | JPY |
| Net assets | InterimInstant | 6078633000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8100497000 | JPY |
| Liabilities and net assets | InterimInstant | 7711091000 | JPY |
| Net sales | Prior1InterimDuration | 4017221000 | JPY |
| Net sales | InterimDuration | 4596025000 | JPY |
| Cost of sales | Prior1InterimDuration | 1867188000 | JPY |
| Cost of sales | InterimDuration | 2005360000 | JPY |
| Gross profit | Prior1InterimDuration | 2150033000 | JPY |
| Gross profit | InterimDuration | 2590665000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1559308000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1791234000 | JPY |
| Operating income | Prior1InterimDuration | 590724000 | JPY |
| Operating income | InterimDuration | 799430000 | JPY |
| Interest income noi | Prior1InterimDuration | 1309000 | JPY |
| Interest income noi | InterimDuration | 5049000 | JPY |
| Interest on securities noi | Prior1InterimDuration | 519000 | JPY |
| Interest on securities noi | InterimDuration | 1165000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | - | JPY |
| Foreign exchange gains noi | InterimDuration | 1489000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1InterimDuration | 889000 | JPY |
| Insurance premiums refunded cancellation noi | InterimDuration | 7564000 | JPY |
| Other noi | Prior1InterimDuration | 905000 | JPY |
| Other noi | InterimDuration | 750000 | JPY |
| Non operating income | Prior1InterimDuration | 3624000 | JPY |
| Non operating income | InterimDuration | 16018000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 449000 | JPY |
| Interest expenses noe | InterimDuration | 194000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 1060000 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
| Commission fee noe | Prior1InterimDuration | 2821000 | JPY |
| Commission fee noe | InterimDuration | 3569000 | JPY |
| Other noe | Prior1InterimDuration | - | JPY |
| Other noe | InterimDuration | 3345000 | JPY |
| Non operating expenses | Prior1InterimDuration | 4331000 | JPY |
| Non operating expenses | InterimDuration | 7110000 | JPY |
| Ordinary income | Prior1InterimDuration | 590017000 | JPY |
| Ordinary income | InterimDuration | 808338000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 1143000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 6674000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 3534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |