Half-year report · HY
6184.TEDINET S100Z1I1
Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥799m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥591m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥808m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥590m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥804m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥582m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥531m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥765m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥384m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥554m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥383m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥473m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥663m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥172m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥805m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥513m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥882m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥748m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.9 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.49 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.36 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.8 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.1% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 8100497000 | JPY |
| Assets | InterimInstant | 7711091000 | JPY |
| Accounts payable trade | Prior1YearInstant | 519000 | JPY |
| Accounts payable trade | InterimInstant | 2198000 | JPY |
| Outstanding claims liabilities ins | Prior1YearInstant | 32312000 | JPY |
| Outstanding claims liabilities ins | InterimInstant | 26128000 | JPY |
| Policy reserve liabilities ins | Prior1YearInstant | 206586000 | JPY |
| Policy reserve liabilities ins | InterimInstant | 191496000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 54214000 | JPY |
| Current portion of long term loans payable | InterimInstant | 23674000 | JPY |
| Accounts payable other | Prior1YearInstant | 502948000 | JPY |
| Accounts payable other | InterimInstant | 467924000 | JPY |
| Income taxes payable | Prior1YearInstant | 280352000 | JPY |
| Income taxes payable | InterimInstant | 258694000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 118538000 | JPY |
| Accrued consumption taxes | InterimInstant | 93772000 | JPY |
| Advances received | Prior1YearInstant | 139199000 | JPY |
| Advances received | InterimInstant | 138037000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4520000 | JPY |
| Provision for bonuses | InterimInstant | 4480000 | JPY |
| Deposits received | Prior1YearInstant | 40159000 | JPY |
| Deposits received | InterimInstant | 61952000 | JPY |
| Other cl | Prior1YearInstant | 1038000 | JPY |
| Other cl | InterimInstant | 2546000 | JPY |
| Current liabilities | Prior1YearInstant | 1380390000 | JPY |
| Current liabilities | InterimInstant | 1270907000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | InterimInstant | 38715000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 6800000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 6950000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 46488000 | JPY |
| Net defined benefit liability | InterimInstant | 51979000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 628000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 628000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9890000 | JPY |
| Deferred tax liabilities | InterimInstant | - | JPY |
| Long term advances received | Prior1YearInstant | 1168000 | JPY |
| Long term advances received | InterimInstant | 697000 | JPY |
| Provision for loss on performance of guarantee obligation ncl | Prior1YearInstant | 306180000 | JPY |
| Provision for loss on performance of guarantee obligation ncl | InterimInstant | 241984000 | JPY |
| Long term deposits received | Prior1YearInstant | - | JPY |
| Long term deposits received | InterimInstant | 20596000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 371155000 | JPY |
| Noncurrent liabilities | InterimInstant | 361550000 | JPY |
| Liabilities | Prior1YearInstant | 1751545000 | JPY |
| Liabilities | InterimInstant | 1632458000 | JPY |
| Capital stock | Prior1YearInstant | 1671864000 | JPY |
| Capital stock | InterimInstant | 1671864000 | JPY |
| Capital surplus | Prior1YearInstant | 1440937000 | JPY |
| Capital surplus | InterimInstant | 1440937000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |