Half-year report · HY
6184.TEDINET S100Z1I1
Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥799m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥591m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥808m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥590m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥804m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥582m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥531m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥765m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥384m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥554m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥383m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥473m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥663m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥172m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥805m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥513m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥882m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥748m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.9 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.49 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.36 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.8 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.1% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | Prior1InterimDuration | - | JPY |
| Other el | InterimDuration | 556000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 7818000 | JPY |
| Extraordinary loss | InterimDuration | 4091000 | JPY |
| Income before income taxes | Prior1InterimDuration | 582198000 | JPY |
| Income before income taxes | InterimDuration | 804246000 | JPY |
| Income taxes current | Prior1InterimDuration | 208497000 | JPY |
| Income taxes current | InterimDuration | 233881000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -9530000 | JPY |
| Income taxes deferred | InterimDuration | 16784000 | JPY |
| Income taxes | Prior1InterimDuration | 198967000 | JPY |
| Income taxes | InterimDuration | 250666000 | JPY |
| Profit loss | Prior1InterimDuration | 383230000 | JPY |
| Profit loss | InterimDuration | 553580000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -805000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 22165000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 384036000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 531415000 | JPY |
| Profit loss | Prior1InterimDuration | 383230000 | JPY |
| Profit loss | InterimDuration | 553580000 | JPY |
| Comprehensive income | Prior1InterimDuration | 383230000 | JPY |
| Comprehensive income | InterimDuration | 553580000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 384036000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 531415000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -805000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 22165000 | JPY |
| Income before income taxes | Prior1InterimDuration | 582198000 | JPY |
| Income before income taxes | InterimDuration | 804246000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 92751000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 133263000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1InterimDuration | 18102000 | JPY |
| Amortization of long term prepaid expenses ope cf | InterimDuration | 22708000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 25360000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 40447000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 55000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 554000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 516000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -40000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 2830000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 5491000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -1310000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -5050000 | JPY |
| Interest income on securities ope cf | Prior1InterimDuration | -519000 | JPY |
| Interest income on securities ope cf | InterimDuration | -1165000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 449000 | JPY |
| Interest expenses ope cf | InterimDuration | 194000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 1060000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -1489000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 6674000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 3534000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |