Quarterly report · Q1
6156.TEDINET S100PLXU
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥447m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥461m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥87m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥119m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥444m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥58m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥310m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥9.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥763m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥791m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.53 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.24 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.39 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥72m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥133m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥160m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥71m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥325m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥325m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥157m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥131m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥131m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 843000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -540000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -559000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 472002000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 444546000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1759767000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1704492000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9479485000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9005210000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 18589000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 17106000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 89866000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 158587000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 115450000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 35547000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 10700000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1970000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 30884000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 25541000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 265490000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 238752000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 376525000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 383151000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 139540000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 130710000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 8975000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 10729000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 525040000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 524590000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 790531000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 763343000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 292500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 292500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 481250000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 481250000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8567962000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8124551000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -692283000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -692283000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8649428000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8206017000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 39525000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 35849000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 39525000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 35849000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8688953000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8241867000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9479485000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9005210000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 460818000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |