Quarterly report · Q1
6156.TEDINET S100PLXU
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥447m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥461m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥87m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥119m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥444m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥58m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥310m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥9.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥763m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥791m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.53 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.24 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.39 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥72m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥133m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥160m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥71m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥325m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥325m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥157m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥131m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥131m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 50036 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5003600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6000000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 50036 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 988400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 988400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1647 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 988400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 988400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1647 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6965864000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6549087000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 386287000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 379573000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 3428000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1696000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 31906000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 36882000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 233739000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 234928000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 97716000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 97716000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 933000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 992000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -158000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -158000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7719717000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7300718000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 442625000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 434081000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 496636000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 478042000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 333534000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 333534000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 11117000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 10662000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1283914000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1256321000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3850000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3624000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 145388000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 140130000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 138745000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 110234000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 187529000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 193896000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |