Quarterly report · Q1
6156.TEDINET S100PLXU
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥447m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥461m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥87m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥119m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥444m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥84m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥58m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥310m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥9.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥763m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥791m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.53 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.24 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.39 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥72m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥306m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥133m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥137m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥160m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥71m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E02343-000Cam For Automatic Turning Machinesreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥325m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥325m |
| jpcrp040300-q1r_E02343-000Collet Chucksreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥157m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥131m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥131m |
| jpcrp040300-q1r_E02343-000Cutting Toolsreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥190m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 446897000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 272414000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 289241000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 188404000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 157655000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 69217000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 70195000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 119186000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 87460000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 48000 | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 1099000 | JPY |
| Electricity sale income noi | CurrentYTDDuration_NonConsolidatedMember | 202000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 547000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 364000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 62000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 159000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1766000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 774000 | JPY |
| Loss on extinguishment of share based remuneration expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on extinguishment of share based remuneration expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4430000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 4430000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 120952000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 83804000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 120952000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 83804000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 38600000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 30846000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -1109000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -4784000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 37491000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 26062000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 83461000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 57742000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02343-000ColletChucksReportableSegmentsMember | 324907000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02343-000CuttingToolsReportableSegmentsMember | 131020000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02343-000CamForAutomaticTurningMachinesReportableSegmentsMember | 4889000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 460818000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 460818000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02343-000ColletChucksReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02343-000CuttingToolsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E02343-000CamForAutomaticTurningMachinesReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |