Quarterly report · Q3
6088.TEDINET S100Q3QQ
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.71 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.31 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.89 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥124m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥124m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥124m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 215360000 | JPY |
| Other cl | CurrentQuarterInstant | 201691000 | JPY |
| Current liabilities | Prior1YearInstant | 2764533000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1729113000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 10304000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6874000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 354834000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 131766000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 1134524000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 1106107000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 86444000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 86444000 | JPY |
| Other ncl | Prior1YearInstant | 3726000 | JPY |
| Other ncl | CurrentQuarterInstant | 105700000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1589834000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1436893000 | JPY |
| Liabilities | Prior1YearInstant | 4354368000 | JPY |
| Liabilities | CurrentQuarterInstant | 3166006000 | JPY |
| Capital stock | Prior1YearInstant | 4626881000 | JPY |
| Capital stock | CurrentQuarterInstant | 3000000000 | JPY |
| Capital surplus | Prior1YearInstant | 3147012000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4784470000 | JPY |
| Retained earnings | Prior1YearInstant | 5149207000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5900390000 | JPY |
| Treasury stock | Prior1YearInstant | -2628990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3675470000 | JPY |
| Shareholders equity | Prior1YearInstant | 10294111000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10009390000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8442000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 173440000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8442000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 173440000 | JPY |
| Net assets | Prior1YearInstant | 10302554000 | JPY |
| Net assets | CurrentQuarterInstant | 10182830000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14656922000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13348837000 | JPY |
| Net sales | Prior1YTDDuration | 11303650000 | JPY |
| Net sales | CurrentYTDDuration | 12364507000 | JPY |
| Cost of sales | Prior1YTDDuration | 6084309000 | JPY |
| Cost of sales | CurrentYTDDuration | 6375652000 | JPY |
| Gross profit | Prior1YTDDuration | 5219340000 | JPY |
| Gross profit | CurrentYTDDuration | 5988855000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3134427000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3744739000 | JPY |
| Operating income | Prior1YTDDuration | 2084913000 | JPY |
| Operating income | CurrentYTDDuration | 2244116000 | JPY |
| Interest income noi | Prior1YTDDuration | 3296000 | JPY |
| Interest income noi | CurrentYTDDuration | 2920000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 4529000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |