Quarterly report · Q3
6088.TEDINET S100Q3QQ
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.71 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.31 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.89 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥124m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥124m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥124m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1280300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0276 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1280300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1280300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0276 | |
| Cash and deposits | Prior1YearInstant | 7721528000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5720885000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2017936000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1911835000 | JPY |
| Short term investment securities | Prior1YearInstant | 99899000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 99996000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 1817532000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 2505116000 | JPY |
| Other ca | Prior1YearInstant | 505057000 | JPY |
| Other ca | CurrentQuarterInstant | 648128000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -14520000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 12147433000 | JPY |
| Current assets | CurrentQuarterInstant | 10885962000 | JPY |
| Property plant and equipment | Prior1YearInstant | 285825000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 271773000 | JPY |
| Software | Prior1YearInstant | 241524000 | JPY |
| Software | CurrentQuarterInstant | 434836000 | JPY |
| Software in progress | Prior1YearInstant | 254544000 | JPY |
| Software in progress | CurrentQuarterInstant | 28512000 | JPY |
| Other ia | Prior1YearInstant | 8242000 | JPY |
| Other ia | CurrentQuarterInstant | 7389000 | JPY |
| Intangible assets | Prior1YearInstant | 504311000 | JPY |
| Intangible assets | CurrentQuarterInstant | 470738000 | JPY |
| Investment securities | Prior1YearInstant | 851962000 | JPY |
| Investment securities | CurrentQuarterInstant | 942217000 | JPY |
| Deferred tax assets | Prior1YearInstant | 323337000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 131364000 | JPY |
| Other ioa | Prior1YearInstant | 544051000 | JPY |
| Other ioa | CurrentQuarterInstant | 646780000 | JPY |
| Investments and other assets | Prior1YearInstant | 1719351000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1720362000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2509489000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2462874000 | JPY |
| Assets | Prior1YearInstant | 14656922000 | JPY |
| Assets | CurrentQuarterInstant | 13348837000 | JPY |
| Accounts payable trade | Prior1YearInstant | 185756000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 243458000 | JPY |
| Accounts payable other | Prior1YearInstant | 1176042000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 722042000 | JPY |
| Income taxes payable | Prior1YearInstant | 944399000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 56790000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 242975000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 505131000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |