Quarterly report · Q3
6088.TEDINET S100Q3QQ
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.71 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.31 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.89 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥124m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥124m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥124m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 5427000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Lectures fee income noi | Prior1YTDDuration | - | JPY |
| Lectures fee income noi | CurrentYTDDuration | 33569000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 8558000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 18419000 | JPY |
| Non operating income | Prior1YTDDuration | 21810000 | JPY |
| Non operating income | CurrentYTDDuration | 54909000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1321000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 129000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 17142000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 21148000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 3890000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 8351000 | JPY |
| Non operating expenses | Prior1YTDDuration | 26360000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25622000 | JPY |
| Ordinary income | Prior1YTDDuration | 2080363000 | JPY |
| Ordinary income | CurrentYTDDuration | 2273402000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2080363000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2273402000 | JPY |
| Income taxes current | Prior1YTDDuration | 784741000 | JPY |
| Income taxes current | CurrentYTDDuration | 823297000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 26093000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 107769000 | JPY |
| Income taxes | Prior1YTDDuration | 810835000 | JPY |
| Income taxes | CurrentYTDDuration | 931067000 | JPY |
| Profit loss | Prior1YTDDuration | 1269527000 | JPY |
| Profit loss | CurrentYTDDuration | 1342335000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1269527000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1342335000 | JPY |
| Profit loss | Prior1YTDDuration | 1269527000 | JPY |
| Profit loss | CurrentYTDDuration | 1342335000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 164997000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | 164997000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1269527000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1507332000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1269527000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1507332000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30130-000ConsultingServiceSegmentMember | 11094882000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30130-000InvestmentSegmentMember | 208768000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 11303650000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 11303650000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E30130-000ConsultingServiceSegmentMember | 75567000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E30130-000InvestmentSegmentMember | 48045000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 123612000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |