Quarterly report · Q1
6063.TEDINET S100TE3N
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥656m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥35m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥24m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥181m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥26m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥22m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥120m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥22m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.67 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.63 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥118m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥107m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥107m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥20m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥549m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥549m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥63m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥656m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥656m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥83m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥100m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥243m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥273m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 201477000 | JPY |
| Capital surplus | CurrentQuarterInstant | 201477000 | JPY |
| Retained earnings | Prior1YearInstant | 1034470000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1000023000 | JPY |
| Treasury stock | Prior1YearInstant | -517000 | JPY |
| Treasury stock | CurrentQuarterInstant | -517000 | JPY |
| Shareholders equity | Prior1YearInstant | 1547431000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1512984000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 123543000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 147215000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 123543000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 147215000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 42960000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 44357000 | JPY |
| Net assets | Prior1YearInstant | 1713934000 | JPY |
| Net assets | CurrentQuarterInstant | 1704557000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3685357000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3484466000 | JPY |
| Net sales | Prior1YTDDuration | 1364680000 | JPY |
| Net sales | CurrentYTDDuration | 656465000 | JPY |
| Cost of sales | Prior1YTDDuration | 1048745000 | JPY |
| Cost of sales | CurrentYTDDuration | 506834000 | JPY |
| Gross profit | Prior1YTDDuration | 315934000 | JPY |
| Gross profit | CurrentYTDDuration | 149630000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 142974000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 184464000 | JPY |
| Operating income | Prior1YTDDuration | 172960000 | JPY |
| Operating income | CurrentYTDDuration | -34834000 | JPY |
| Interest income noi | Prior1YTDDuration | 655000 | JPY |
| Interest income noi | CurrentYTDDuration | 1126000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1791000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9806000 | JPY |
| Other noi | Prior1YTDDuration | 655000 | JPY |
| Other noi | CurrentYTDDuration | 1083000 | JPY |
| Non operating income | Prior1YTDDuration | 3102000 | JPY |
| Non operating income | CurrentYTDDuration | 12016000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1276000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1267000 | JPY |
| Other noe | Prior1YTDDuration | 56000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 1333000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1267000 | JPY |
| Ordinary income | Prior1YTDDuration | 174729000 | JPY |
| Ordinary income | CurrentYTDDuration | -24085000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 519000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 519000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 100000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2598000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |