Quarterly report · Q1
6063.TEDINET S100TE3N
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥656m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥35m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥24m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥181m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥26m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥22m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥120m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥22m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.67 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.63 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥118m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥107m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥107m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥20m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥549m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥549m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥63m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥656m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥656m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥83m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥100m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥243m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥273m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 100000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2598000 | JPY |
| Income before income taxes | Prior1YTDDuration | 174629000 | JPY |
| Income before income taxes | CurrentYTDDuration | -26164000 | JPY |
| Income taxes | Prior1YTDDuration | 53124000 | JPY |
| Income taxes | CurrentYTDDuration | -4313000 | JPY |
| Profit loss | Prior1YTDDuration | 121504000 | JPY |
| Profit loss | CurrentYTDDuration | -21850000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 121504000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -21850000 | JPY |
| Profit loss | Prior1YTDDuration | 121504000 | JPY |
| Profit loss | CurrentYTDDuration | -21850000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 8831000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 23672000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 8831000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 23672000 | JPY |
| Comprehensive income | Prior1YTDDuration | 130335000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1821000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 130335000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1821000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E26625-000MedicalAssistanceDepartmentReportableSegmentsMember | 1264129000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E26625-000LifeAssistanceDepartmentReportableSegmentsMember | 100550000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1364680000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1364680000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E26625-000MedicalAssistanceDepartmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E26625-000LifeAssistanceDepartmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E26625-000MedicalAssistanceDepartmentReportableSegmentsMember | 1264129000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E26625-000LifeAssistanceDepartmentReportableSegmentsMember | 100550000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1364680000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 1364680000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E26625-000MedicalAssistanceDepartmentReportableSegmentsMember | 242750000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E26625-000LifeAssistanceDepartmentReportableSegmentsMember | 29890000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 272641000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -99680000 | JPY |
| Operating income | Prior1YTDDuration | 172960000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26625-000MedicalAssistanceDepartmentReportableSegmentsMember | 549429000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26625-000LifeAssistanceDepartmentReportableSegmentsMember | 107036000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 656465000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 656465000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26625-000MedicalAssistanceDepartmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26625-000LifeAssistanceDepartmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |