Quarterly report · Q1
6063.TEDINET S100TE3N
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥656m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥35m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥24m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥181m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥26m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥22m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥120m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥22m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.67 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.63 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥118m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥107m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥107m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥20m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥549m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥549m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥63m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥656m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥656m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥83m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥100m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q1r_E26625-000Life Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26625-000Medical Assistance Departmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥243m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥273m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 2266765000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1868932000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant | 169455000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant | 140654000 | JPY |
| Advances paid | Prior1YearInstant | 745729000 | JPY |
| Advances paid | CurrentQuarterInstant | 971186000 | JPY |
| Other ca | Prior1YearInstant | 279344000 | JPY |
| Other ca | CurrentQuarterInstant | 271556000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -952000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1072000 | JPY |
| Current assets | Prior1YearInstant | 3460343000 | JPY |
| Current assets | CurrentQuarterInstant | 3251257000 | JPY |
| Property plant and equipment | Prior1YearInstant | 83786000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 77575000 | JPY |
| Intangible assets | Prior1YearInstant | 55773000 | JPY |
| Intangible assets | CurrentQuarterInstant | 69957000 | JPY |
| Investments and other assets | Prior1YearInstant | 85454000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 85675000 | JPY |
| Noncurrent assets | Prior1YearInstant | 225014000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 233208000 | JPY |
| Assets | Prior1YearInstant | 3685357000 | JPY |
| Assets | CurrentQuarterInstant | 3484466000 | JPY |
| Accounts payable trade | Prior1YearInstant | 21944000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 13040000 | JPY |
| Short term loans payable | Prior1YearInstant | 1080000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1080000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1290000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1704000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 31192000 | JPY |
| Contract liabilities | Prior1YearInstant | 501665000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 328816000 | JPY |
| Other cl | Prior1YearInstant | 324924000 | JPY |
| Other cl | CurrentQuarterInstant | 291172000 | JPY |
| Current liabilities | Prior1YearInstant | 1937824000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1750927000 | JPY |
| Other ncl | Prior1YearInstant | 33598000 | JPY |
| Other ncl | CurrentQuarterInstant | 28981000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 33598000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28981000 | JPY |
| Liabilities | Prior1YearInstant | 1971423000 | JPY |
| Liabilities | CurrentQuarterInstant | 1779908000 | JPY |
| Capital stock | Prior1YearInstant | 312001000 | JPY |
| Capital stock | CurrentQuarterInstant | 312001000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |