Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥494m2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥906m2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥442m2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥864,0002025-10-01 → 2026-03-31Cons.Operating income
Operating income−¥63m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥3m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥84m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥63m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥3m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥62m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥198m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥65m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥2m2025-10-01 → 2026-03-31Cons.Profit loss
Net income−¥65m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥1.1bnat 2026-03-31Cons.Assets
Total assets¥1.1bnat 2025-09-30Cons.Assets
Total assets¥1.2bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥321mat 2026-03-31Cons.Liabilities
Total liabilities¥311mat 2025-09-30Cons.Liabilities
Net assets / equity¥816mat 2026-03-31Cons.Net assets
Net assets / equity¥810mat 2025-09-30Cons.Net assets
Net assets / equity¥944mat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥931mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥914mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥931mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥914mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥19m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥122m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥546,0002025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥0.12025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.572024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.462024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio71.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Capital surplusPrior1YearInstant494750000JPY
Capital surplusInterimInstant485192000JPY
Retained earningsPrior1YearInstant615792000JPY
Retained earningsInterimInstant617650000JPY
Treasury stockPrior1YearInstant-350306000JPY
Treasury stockInterimInstant-336748000JPY
Shareholders equityPrior1YearInstant810236000JPY
Shareholders equityInterimInstant816093000JPY
Subscription rights to sharesPrior1YearInstant3000JPY
Subscription rights to sharesInterimInstant3000JPY
Net assetsPrior1YearInstant810239000JPY
Net assetsInterimInstant816096000JPY
Liabilities and net assetsPrior1YearInstant1120857000JPY
Liabilities and net assetsInterimInstant1136611000JPY
Net salesPrior1InterimDuration442496000JPY
Net salesInterimDuration493958000JPY
Cost of salesPrior1InterimDuration101935000JPY
Cost of salesInterimDuration123832000JPY
Gross profitPrior1InterimDuration340560000JPY
Gross profitInterimDuration370126000JPY
Selling general and administrative expensesPrior1InterimDuration403468000JPY
Selling general and administrative expensesInterimDuration369261000JPY
Operating incomePrior1InterimDuration-62907000JPY
Operating incomeInterimDuration864000JPY
Interest income noiPrior1InterimDuration568000JPY
Interest income noiInterimDuration1122000JPY
Reversal of allowance for doubtful accounts noiPrior1InterimDuration92000JPY
Reversal of allowance for doubtful accounts noiInterimDuration351000JPY
Subsidy income noi bountyPrior1InterimDuration-JPY
Subsidy income noi bountyInterimDuration510000JPY
Other noiPrior1InterimDuration63000JPY
Other noiInterimDuration231000JPY
Non operating incomePrior1InterimDuration724000JPY
Non operating incomeInterimDuration2214000JPY
Interest expenses noePrior1InterimDuration404000JPY
Interest expenses noeInterimDuration402000JPY
Other noePrior1InterimDuration-JPY
Other noeInterimDuration139000JPY
Non operating expensesPrior1InterimDuration404000JPY
Non operating expensesInterimDuration542000JPY
Ordinary incomePrior1InterimDuration-62588000JPY
Ordinary incomeInterimDuration2536000JPY
Gain on reversal of subscription rights to shares eiPrior1InterimDuration115000JPY
Gain on reversal of subscription rights to shares eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration115000JPY
Extraordinary incomeInterimDuration-JPY
Income before income taxesPrior1InterimDuration-62472000JPY
Income before income taxesInterimDuration2536000JPY
Income taxes currentPrior1InterimDuration1738000JPY
Income taxes currentInterimDuration679000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass