Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥494m2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥906m2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥442m2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥864,0002025-10-01 → 2026-03-31Cons.Operating income
Operating income−¥63m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥3m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥84m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥63m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥3m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥62m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥198m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥65m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥2m2025-10-01 → 2026-03-31Cons.Profit loss
Net income−¥65m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥1.1bnat 2026-03-31Cons.Assets
Total assets¥1.1bnat 2025-09-30Cons.Assets
Total assets¥1.2bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥321mat 2026-03-31Cons.Liabilities
Total liabilities¥311mat 2025-09-30Cons.Liabilities
Net assets / equity¥816mat 2026-03-31Cons.Net assets
Net assets / equity¥810mat 2025-09-30Cons.Net assets
Net assets / equity¥944mat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥931mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥914mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥931mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥914mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥19m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥122m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥546,0002025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥0.12025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.572024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.462024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio71.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant429000JPY
Property plant and equipmentInterimInstant843000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant1386000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherInterimInstant957000JPY
Other ioaPrior1YearInstant42824000JPY
Other ioaInterimInstant43717000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1386000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-957000JPY
Investments and other assetsPrior1YearInstant42824000JPY
Investments and other assetsInterimInstant43717000JPY
Noncurrent assetsPrior1YearInstant43254000JPY
Noncurrent assetsInterimInstant44561000JPY
AssetsPrior1YearInstant1120857000JPY
AssetsInterimInstant1136611000JPY
Accounts payable tradePrior1YearInstant3030000JPY
Accounts payable tradeInterimInstant2477000JPY
Current portion of long term loans payablePrior1YearInstant9988000JPY
Current portion of long term loans payableInterimInstant19984000JPY
Accounts payable otherPrior1YearInstant68952000JPY
Accounts payable otherInterimInstant80992000JPY
Income taxes payablePrior1YearInstant970000JPY
Income taxes payableInterimInstant685000JPY
Accrued consumption taxesPrior1YearInstant7232000JPY
Accrued consumption taxesInterimInstant13454000JPY
Advances receivedPrior1YearInstant16362000JPY
Advances receivedInterimInstant15205000JPY
Deposits receivedPrior1YearInstant40800000JPY
Deposits receivedInterimInstant31701000JPY
Provision for bonusesPrior1YearInstant12350000JPY
Provision for bonusesInterimInstant9924000JPY
Provision for shareholder benefit program clPrior1YearInstant-JPY
Provision for shareholder benefit program clInterimInstant9986000JPY
Other clPrior1YearInstant14546000JPY
Other clInterimInstant12518000JPY
Current liabilitiesPrior1YearInstant174233000JPY
Current liabilitiesInterimInstant196930000JPY
Long term loans payablePrior1YearInstant99209000JPY
Long term loans payableInterimInstant87551000JPY
Asset retirement obligations nclPrior1YearInstant21652000JPY
Asset retirement obligations nclInterimInstant21709000JPY
Deferred tax liabilitiesPrior1YearInstant23000JPY
Deferred tax liabilitiesInterimInstant23000JPY
Long term guarantee depositedPrior1YearInstant15500000JPY
Long term guarantee depositedInterimInstant14300000JPY
Noncurrent liabilitiesPrior1YearInstant136384000JPY
Noncurrent liabilitiesInterimInstant123584000JPY
LiabilitiesPrior1YearInstant310618000JPY
LiabilitiesInterimInstant320514000JPY
Capital stockPrior1YearInstant50000000JPY
Capital stockInterimInstant50000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass