Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥494m2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥906m2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥442m2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥864,0002025-10-01 → 2026-03-31Cons.Operating income
Operating income−¥63m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥3m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥84m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥63m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥3m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥62m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥198m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥65m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥2m2025-10-01 → 2026-03-31Cons.Profit loss
Net income−¥65m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥1.1bnat 2026-03-31Cons.Assets
Total assets¥1.1bnat 2025-09-30Cons.Assets
Total assets¥1.2bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥321mat 2026-03-31Cons.Liabilities
Total liabilities¥311mat 2025-09-30Cons.Liabilities
Net assets / equity¥816mat 2026-03-31Cons.Net assets
Net assets / equity¥810mat 2025-09-30Cons.Net assets
Net assets / equity¥944mat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥931mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥914mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥931mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥914mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥19m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥122m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥546,0002025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥2m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥0.12025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.572024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.462024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio71.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 394
ItemContextValueUnit
Income taxes deferredPrior1InterimDuration625000JPY
Income taxes deferredInterimDuration0JPY
Income taxesPrior1InterimDuration2363000JPY
Income taxesInterimDuration679000JPY
Profit lossPrior1InterimDuration-64835000JPY
Profit lossInterimDuration1857000JPY
Profit loss attributable to owners of parentPrior1InterimDuration-64835000JPY
Profit loss attributable to owners of parentInterimDuration1857000JPY
Profit lossPrior1InterimDuration-64835000JPY
Profit lossInterimDuration1857000JPY
Comprehensive incomePrior1InterimDuration-64835000JPY
Comprehensive incomeInterimDuration1857000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-64835000JPY
Comprehensive income attributable to owners of the parentInterimDuration1857000JPY
Income before income taxesPrior1InterimDuration-62472000JPY
Income before income taxesInterimDuration2536000JPY
Depreciation and amortization ope cfPrior1InterimDuration8510000JPY
Depreciation and amortization ope cfInterimDuration120000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration-92000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration-774000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration-1568000JPY
Increase decrease in provision for bonuses ope cfInterimDuration-2425000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1InterimDuration-JPY
Increase decrease in provision for shareholder benefit program ope cfInterimDuration9986000JPY
Interest and dividends income ope cfPrior1InterimDuration-568000JPY
Interest and dividends income ope cfInterimDuration-1122000JPY
Interest expenses ope cfPrior1InterimDuration404000JPY
Interest expenses ope cfInterimDuration402000JPY
Subsidy income2 ope cfPrior1InterimDuration-JPY
Subsidy income2 ope cfInterimDuration-510000JPY
Gain on reversal of subscription rights to shares ope cfPrior1InterimDuration-115000JPY
Gain on reversal of subscription rights to shares ope cfInterimDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration-28175000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration-5170000JPY
Decrease increase in accounts receivable other ope cfPrior1InterimDuration-804000JPY
Decrease increase in accounts receivable other ope cfInterimDuration2151000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-593000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-552000JPY
Increase decrease in accounts payable other ope cfPrior1InterimDuration-5175000JPY
Increase decrease in accounts payable other ope cfInterimDuration12035000JPY
Increase decrease in accrued consumption taxes ope cfPrior1InterimDuration-17160000JPY
Increase decrease in accrued consumption taxes ope cfInterimDuration6221000JPY
Increase decrease in advances received ope cfPrior1InterimDuration-2371000JPY
Increase decrease in advances received ope cfInterimDuration-1156000JPY
Increase decrease in deposits received ope cfPrior1InterimDuration8022000JPY
Increase decrease in deposits received ope cfInterimDuration-9099000JPY
Other net ope cfPrior1InterimDuration3204000JPY
Other net ope cfInterimDuration5847000JPY
Subtotal ope cfPrior1InterimDuration-98956000JPY
Subtotal ope cfInterimDuration18490000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass