Quarterly report · Q1
6036.TEDINET S100PKZT
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥14.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥798m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥808m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥807m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥556m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.58 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.41 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.37 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥297m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥583m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥192m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥369m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥192m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥192m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥798m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant_NonConsolidatedMember | 61048000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 78792000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 107543000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 121708000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 19388000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 19729000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 36733000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 33747000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 364218000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 372260000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant_NonConsolidatedMember | 291760000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant_NonConsolidatedMember | 293685000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 11460000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 11460000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 368995000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 372031000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 23000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 23000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -13000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -13000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1093566000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1103924000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6829550000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6932605000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11858718000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11197307000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 359263000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 352705000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 379936000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 297103000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 422871000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 356139000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 923770000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 403624000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 312764000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 205973000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 47169000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 186922000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 163526000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 184905000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 155884000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 157500000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2765187000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2144873000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 148000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 370913000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 382986000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |