Quarterly report · Q1
6036.TEDINET S100PKZT
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥14.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥798m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥808m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥807m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥556m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.58 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.41 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.37 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,280,840 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,280,840 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥297m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥583m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥192m |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per LABO Operationreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥369m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥192m |
| jpcrp040300-q1r_E31216-000Kee Per Products And Others Relatedreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥192m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥798m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1000500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 272692 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 27269200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 11140 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 28280840 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 272692 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1000500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1000500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0354 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1000500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1000500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0354 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2721463000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2076571000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 168918000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 161767000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1157351000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1047942000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 706006000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 770421000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 68489000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 62378000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 189880000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 133246000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 17324000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 12494000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -265000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -121000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5029168000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4264702000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 3127116000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 3144550000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 201894000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 200151000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 66082000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 62998000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 22292000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 29899000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 130607000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 145918000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2016836000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2016836000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 63609000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 106617000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5628439000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5706971000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 46495000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 42916000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |